X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GSK CONSUMER KWALITY DAIRY/
GSK CONSUMER
 
P/E (TTM) x 13.9 41.6 33.5% View Chart
P/BV x 2.6 8.7 30.0% View Chart
Dividend Yield % 0.1 1.1 9.0%  

Financials

 KWALITY DAIRY   GSK CONSUMER
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GSK CONSUMER
Mar-17
KWALITY DAIRY/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1546,551 2.3%   
Low Rs384,921 0.8%   
Sales per share (Unadj.) Rs286.5947.8 30.2%  
Earnings per share (Unadj.) Rs7.8156.1 5.0%  
Cash flow per share (Unadj.) Rs8.8171.4 5.1%  
Dividends per share (Unadj.) Rs0.1070.00 0.1%  
Dividend yield (eoy) %0.11.2 8.5%  
Book value per share (Unadj.) Rs38.6742.4 5.2%  
Shares outstanding (eoy) m223.9142.06 532.4%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.36.1 5.5%   
Avg P/E ratio x12.436.7 33.7%  
P/CF ratio (eoy) x10.933.5 32.6%  
Price / Book Value ratio x2.57.7 32.1%  
Dividend payout %1.344.8 2.9%   
Avg Mkt Cap Rs m21,462241,265 8.9%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m3434,580 7.5%   
Avg. sales/employee Rs ThNM10,471.4-  
Avg. wages/employee Rs ThNM1,203.1-  
Avg. net profit/employee Rs ThNM1,724.9-  
INCOME DATA
Net Sales Rs m64,14139,865 160.9%  
Other income Rs m2982,439 12.2%   
Total revenues Rs m64,43842,303 152.3%   
Gross profit Rs m3,8878,335 46.6%  
Depreciation Rs m234642 36.4%   
Interest Rs m1,57528 5,663.7%   
Profit before tax Rs m2,37710,104 23.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6413,537 18.1%   
Profit after tax Rs m1,7366,567 26.4%  
Gross profit margin %6.120.9 29.0%  
Effective tax rate %27.035.0 77.0%   
Net profit margin %2.716.5 16.4%  
BALANCE SHEET DATA
Current assets Rs m20,91541,446 50.5%   
Current liabilities Rs m14,28616,011 89.2%   
Net working cap to sales %10.363.8 16.2%  
Current ratio x1.52.6 56.6%  
Inventory Days Days1042 23.0%  
Debtors Days Days9429 320.5%  
Net fixed assets Rs m2,6745,362 49.9%   
Share capital Rs m224421 53.2%   
"Free" reserves Rs m7,12130,806 23.1%   
Net worth Rs m8,64231,227 27.7%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50649,602 51.4%  
Interest coverage x2.5364.5 0.7%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.50.8 312.9%   
Return on assets %13.013.3 97.6%  
Return on equity %20.121.0 95.5%  
Return on capital %35.332.4 108.7%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3052,591 281.9%   
Fx outflow Rs m7,077282 2,514.1%   
Net fx Rs m2282,310 9.9%   
CASH FLOW
From Operations Rs m1,1336,225 18.2%  
From Investments Rs m-2,236-6,218 36.0%  
From Financial Activity Rs m1,319-3,615 -36.5%  
Net Cashflow Rs m215-3,608 -6.0%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.1 0.8 8.8%  
FIIs % 0.5 12.0 4.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 14.8 165.5%  
Shareholders   21,556 26,457 81.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Above 35,000 Mark; Bank & IT Stocks Outperform(Closing)

After opening the day flat, share markets in India witnessed positive trading activity throughout the day and ended the day on a strong note.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jan 17, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS