X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GSK CONSUMER KWALITY DAIRY/
GSK CONSUMER
 
P/E (TTM) x 7.6 39.7 19.2% View Chart
P/BV x 0.3 8.7 3.5% View Chart
Dividend Yield % 0.6 1.0 62.6%  

Financials

 KWALITY DAIRY   GSK CONSUMER
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
GSK CONSUMER
Mar-18
KWALITY DAIRY/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1686,793 2.5%   
Low Rs1004,919 2.0%   
Sales per share (Unadj.) Rs289.51,026.3 28.2%  
Earnings per share (Unadj.) Rs8.2166.5 4.9%  
Cash flow per share (Unadj.) Rs9.1181.8 5.0%  
Dividends per share (Unadj.) Rs0.1075.00 0.1%  
Dividend yield (eoy) %0.11.3 5.8%  
Book value per share (Unadj.) Rs47.1828.6 5.7%  
Shares outstanding (eoy) m237.3642.06 564.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.55.7 8.1%   
Avg P/E ratio x16.435.2 46.5%  
P/CF ratio (eoy) x14.732.2 45.5%  
Price / Book Value ratio x2.87.1 40.2%  
Dividend payout %1.245.1 2.7%   
Avg Mkt Cap Rs m31,747246,284 12.9%   
No. of employees `000NA4.0 0.0%   
Total wages/salary Rs m4015,277 7.6%   
Avg. sales/employee Rs ThNM10,837.3-  
Avg. wages/employee Rs ThNM1,325.0-  
Avg. net profit/employee Rs ThNM1,757.7-  
INCOME DATA
Net Sales Rs m68,71843,165 159.2%  
Other income Rs m1372,574 5.3%   
Total revenues Rs m68,85545,739 150.5%   
Gross profit Rs m4,5368,834 51.3%  
Depreciation Rs m223644 34.7%   
Interest Rs m1,81420 8,936.5%   
Profit before tax Rs m2,63610,744 24.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6943,743 18.5%   
Profit after tax Rs m1,9417,001 27.7%  
Gross profit margin %6.620.5 32.3%  
Effective tax rate %26.334.8 75.6%   
Net profit margin %2.816.2 17.4%  
BALANCE SHEET DATA
Current assets Rs m22,99345,620 50.4%   
Current liabilities Rs m13,94917,426 80.0%   
Net working cap to sales %13.265.3 20.2%  
Current ratio x1.62.6 63.0%  
Inventory Days Days1935 53.9%  
Debtors Days Days8424 355.9%  
Net fixed assets Rs m4,4555,138 86.7%   
Share capital Rs m237421 56.4%   
"Free" reserves Rs m10,93634,431 31.8%   
Net worth Rs m11,17334,851 32.1%   
Long term debt Rs m5,0310-   
Total assets Rs m30,28354,127 55.9%  
Interest coverage x2.5530.2 0.5%   
Debt to equity ratio x0.50-  
Sales to assets ratio x2.30.8 284.6%   
Return on assets %12.413.0 95.6%  
Return on equity %17.420.1 86.5%  
Return on capital %27.530.9 88.9%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0903,014 135.7%   
Fx outflow Rs m4,019186 2,165.7%   
Net fx Rs m712,828 2.5%   
CASH FLOW
From Operations Rs m1,9287,230 26.7%  
From Investments Rs m-1,974-4,465 44.2%  
From Financial Activity Rs m383-3,634 -10.5%  
Net Cashflow Rs m336-868 -38.7%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.1 0.8 8.8%  
FIIs % 0.5 12.0 4.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 14.8 165.5%  
Shareholders   21,556 26,457 81.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  GUJ.AMB.EXP.  RAJ OIL MILLS  UNITED SPIRITS  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Surges 250 Points; IT, Pharma Stocks Gain Most(12:30 pm)

After opening the day in red, share markets in India are trading on a volatile note and are presently trading above the dotted line.

Related Views on News

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Sep 25, 2018 03:37 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS