X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GSK CONSUMER KWALITY DAIRY/
GSK CONSUMER
 
P/E (TTM) x 8.8 37.2 23.7% View Chart
P/BV x 0.7 8.3 8.7% View Chart
Dividend Yield % 0.3 1.1 30.9%  

Financials

 KWALITY DAIRY   GSK CONSUMER
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GSK CONSUMER
Mar-17
KWALITY DAIRY/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1546,551 2.3%   
Low Rs384,921 0.8%   
Sales per share (Unadj.) Rs286.5947.8 30.2%  
Earnings per share (Unadj.) Rs7.8156.1 5.0%  
Cash flow per share (Unadj.) Rs8.8171.4 5.1%  
Dividends per share (Unadj.) Rs0.1070.00 0.1%  
Dividend yield (eoy) %0.11.2 8.5%  
Book value per share (Unadj.) Rs38.6742.4 5.2%  
Shares outstanding (eoy) m223.9142.06 532.4%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.36.1 5.5%   
Avg P/E ratio x12.436.7 33.7%  
P/CF ratio (eoy) x10.933.5 32.6%  
Price / Book Value ratio x2.57.7 32.1%  
Dividend payout %1.344.8 2.9%   
Avg Mkt Cap Rs m21,462241,265 8.9%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m3434,580 7.5%   
Avg. sales/employee Rs ThNM10,471.4-  
Avg. wages/employee Rs ThNM1,203.1-  
Avg. net profit/employee Rs ThNM1,724.9-  
INCOME DATA
Net Sales Rs m64,14139,865 160.9%  
Other income Rs m2982,439 12.2%   
Total revenues Rs m64,43842,303 152.3%   
Gross profit Rs m3,8878,335 46.6%  
Depreciation Rs m234642 36.4%   
Interest Rs m1,57528 5,663.7%   
Profit before tax Rs m2,37710,104 23.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6413,537 18.1%   
Profit after tax Rs m1,7366,567 26.4%  
Gross profit margin %6.120.9 29.0%  
Effective tax rate %27.035.0 77.0%   
Net profit margin %2.716.5 16.4%  
BALANCE SHEET DATA
Current assets Rs m20,91541,446 50.5%   
Current liabilities Rs m14,28616,011 89.2%   
Net working cap to sales %10.363.8 16.2%  
Current ratio x1.52.6 56.6%  
Inventory Days Days1042 23.0%  
Debtors Days Days9429 320.5%  
Net fixed assets Rs m2,6745,362 49.9%   
Share capital Rs m224421 53.2%   
"Free" reserves Rs m7,12130,806 23.1%   
Net worth Rs m8,64231,227 27.7%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50649,602 51.4%  
Interest coverage x2.5364.5 0.7%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.50.8 312.9%   
Return on assets %13.013.3 97.6%  
Return on equity %20.121.0 95.5%  
Return on capital %35.332.4 108.7%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3052,591 281.9%   
Fx outflow Rs m7,077282 2,514.1%   
Net fx Rs m2282,310 9.9%   
CASH FLOW
From Operations Rs m1,1336,225 18.2%  
From Investments Rs m-2,236-6,218 36.0%  
From Financial Activity Rs m1,319-3,615 -36.5%  
Net Cashflow Rs m215-3,608 -6.0%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.1 0.8 8.8%  
FIIs % 0.5 12.0 4.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 14.8 165.5%  
Shareholders   21,556 26,457 81.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GUJ.AMB.EXP.  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Lower; Metal & Realty Stocks Fall(Closing)

Indian share markets ended lower today amid weak global cues. At the closing bell, the BSE Sensex finished lower by 262 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jun 19, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS