X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GSK CONSUMER KWALITY DAIRY/
GSK CONSUMER
 
P/E (TTM) x 19.0 34.6 55.0% View Chart
P/BV x 3.6 9.3 38.6% View Chart
Dividend Yield % 0.1 1.3 5.5%  

Financials

 KWALITY DAIRY   GSK CONSUMER
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GSK CONSUMER
Mar-16
KWALITY DAIRY/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1546,771 2.3%   
Low Rs385,448 0.7%   
Sales per share (Unadj.) Rs286.51,024.4 28.0%  
Earnings per share (Unadj.) Rs7.8163.3 4.7%  
Cash flow per share (Unadj.) Rs8.8177.0 5.0%  
Dividends per share (Unadj.) Rs0.1070.00 0.1%  
Dividend yield (eoy) %0.11.1 9.1%  
Book value per share (Unadj.) Rs38.6581.5 6.6%  
Shares outstanding (eoy) m223.9142.06 532.4%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.36.0 5.6%   
Avg P/E ratio x12.437.4 33.1%  
P/CF ratio (eoy) x10.934.5 31.6%  
Price / Book Value ratio x2.510.5 23.6%  
Dividend payout %1.342.9 3.0%   
Avg Mkt Cap Rs m21,462256,959 8.4%   
No. of employees `000NA3.7 0.0%   
Total wages/salary Rs m3435,094 6.7%   
Avg. sales/employee Rs ThNM11,548.5-  
Avg. wages/employee Rs ThNM1,365.3-  
Avg. net profit/employee Rs ThNM1,841.1-  
INCOME DATA
Net Sales Rs m64,14143,087 148.9%  
Other income Rs m2982,788 10.7%   
Total revenues Rs m64,43845,875 140.5%   
Gross profit Rs m3,8878,349 46.6%  
Depreciation Rs m234574 40.7%   
Interest Rs m1,5758 19,930.4%   
Profit before tax Rs m2,37710,554 22.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6413,685 17.4%   
Profit after tax Rs m1,7366,869 25.3%  
Gross profit margin %6.119.4 31.3%  
Effective tax rate %27.034.9 77.3%   
Net profit margin %2.715.9 17.0%  
BALANCE SHEET DATA
Current assets Rs m20,91537,560 55.7%   
Current liabilities Rs m14,28618,153 78.7%   
Net working cap to sales %10.345.0 22.9%  
Current ratio x1.52.1 70.8%  
Inventory Days Days1039 24.8%  
Debtors Days Days9430 314.0%  
Net fixed assets Rs m2,6745,374 49.8%   
Share capital Rs m224421 53.2%   
"Free" reserves Rs m7,12124,003 29.7%   
Net worth Rs m8,64224,456 35.3%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50644,988 56.7%  
Interest coverage x2.51,336.9 0.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.51.0 262.6%   
Return on assets %13.015.3 84.9%  
Return on equity %20.128.1 71.5%  
Return on capital %35.343.2 81.7%  
Exports to sales %11.45.1 222.0%   
Imports to sales %11.00.4 2,828.9%   
Exports (fob) Rs m7,3052,211 330.5%   
Imports (cif) Rs m7,062168 4,211.1%   
Fx inflow Rs m7,3052,816 259.4%   
Fx outflow Rs m7,077261 2,716.2%   
Net fx Rs m2282,555 8.9%   
CASH FLOW
From Operations Rs m1,1335,724 19.8%  
From Investments Rs m-2,236-1,569 142.5%  
From Financial Activity Rs m1,319-2,792 -47.2%  
Net Cashflow Rs m2151,363 15.8%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.1 0.8 8.8%  
FIIs % 0.5 12.0 4.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 14.8 165.5%  
Shareholders   21,556 26,457 81.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA COFFEE  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens 200 Points Higher; Lupin & Axis Bank Top Gainers(09:30 am)

Majority of Asian stock indices are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.07%, while the Hang Seng is up 1.06%.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 22, 2017 11:12 AM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS