X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY TATA GLOBAL BEV. KWALITY DAIRY/
TATA GLOBAL BEV.
 
P/E (TTM) x 19.8 23.5 84.3% View Chart
P/BV x 3.7 1.9 194.3% View Chart
Dividend Yield % 0.1 1.2 5.9%  

Financials

 KWALITY DAIRY   TATA GLOBAL BEV.
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
TATA GLOBAL BEV.
Mar-17
KWALITY DAIRY/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs154152 101.1%   
Low Rs38118 32.3%   
Sales per share (Unadj.) Rs286.5107.4 266.7%  
Earnings per share (Unadj.) Rs7.87.2 107.6%  
Cash flow per share (Unadj.) Rs8.89.2 95.6%  
Dividends per share (Unadj.) Rs0.102.25 4.4%  
Dividend yield (eoy) %0.11.7 6.3%  
Book value per share (Unadj.) Rs38.699.3 38.9%  
Shares outstanding (eoy) m223.91631.13 35.5%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.31.3 26.7%   
Avg P/E ratio x12.418.7 66.1%  
P/CF ratio (eoy) x10.914.7 74.4%  
Price / Book Value ratio x2.51.4 182.8%  
Dividend payout %1.331.2 4.1%   
Avg Mkt Cap Rs m21,46285,108 25.2%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m3438,350 4.1%   
Avg. sales/employee Rs ThNM26,534.4-  
Avg. wages/employee Rs ThNM3,267.9-  
Avg. net profit/employee Rs ThNM1,780.0-  
INCOME DATA
Net Sales Rs m64,14167,796 94.6%  
Other income Rs m298831 35.8%   
Total revenues Rs m64,43868,627 93.9%   
Gross profit Rs m3,8877,911 49.1%  
Depreciation Rs m2341,260 18.5%   
Interest Rs m1,575915 172.0%   
Profit before tax Rs m2,3776,567 36.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m6411,983 32.3%   
Profit after tax Rs m1,7364,548 38.2%  
Gross profit margin %6.111.7 51.9%  
Effective tax rate %27.030.2 89.3%   
Net profit margin %2.76.7 40.3%  
BALANCE SHEET DATA
Current assets Rs m20,91533,097 63.2%   
Current liabilities Rs m14,28615,010 95.2%   
Net working cap to sales %10.326.7 38.7%  
Current ratio x1.52.2 66.4%  
Inventory Days Days1078 12.4%  
Debtors Days Days9432 295.3%  
Net fixed assets Rs m2,67446,358 5.8%   
Share capital Rs m224631 35.5%   
"Free" reserves Rs m7,12162,024 11.5%   
Net worth Rs m8,64262,655 13.8%   
Long term debt Rs m2,5604,501 56.9%   
Total assets Rs m25,50695,849 26.6%  
Interest coverage x2.58.2 30.7%   
Debt to equity ratio x0.30.1 412.3%  
Sales to assets ratio x2.50.7 355.5%   
Return on assets %13.05.7 227.7%  
Return on equity %20.17.3 276.7%  
Return on capital %35.311.1 318.1%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3052,712 269.4%   
Fx outflow Rs m7,077973 727.5%   
Net fx Rs m2281,739 13.1%   
CASH FLOW
From Operations Rs m1,1337,412 15.3%  
From Investments Rs m-2,2362,249 -99.4%  
From Financial Activity Rs m1,319-8,158 -16.2%  
Net Cashflow Rs m215704 30.6%  

Share Holding

Indian Promoters % 74.9 35.1 213.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.3 0.6%  
FIIs % 0.5 24.0 2.2%  
ADR/GDR % 0.0 1.7 -  
Free float % 24.5 28.0 87.5%  
Shareholders   21,556 179,798 12.0%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   RADICO KHAITAN  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 24, 2017 12:22 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - SAVITA OIL TECH. COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS