X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY TATA GLOBAL BEV. KWALITY DAIRY/
TATA GLOBAL BEV.
 
P/E (TTM) x 11.6 30.7 37.8% View Chart
P/BV x 2.2 2.7 82.0% View Chart
Dividend Yield % 0.1 0.8 13.9%  

Financials

 KWALITY DAIRY   TATA GLOBAL BEV.
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
TATA GLOBAL BEV.
Mar-17
KWALITY DAIRY/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs154152 101.1%   
Low Rs38118 32.3%   
Sales per share (Unadj.) Rs286.5107.4 266.7%  
Earnings per share (Unadj.) Rs7.87.2 107.6%  
Cash flow per share (Unadj.) Rs8.89.2 95.6%  
Dividends per share (Unadj.) Rs0.102.25 4.4%  
Dividend yield (eoy) %0.11.7 6.3%  
Book value per share (Unadj.) Rs38.699.3 38.9%  
Shares outstanding (eoy) m223.91631.13 35.5%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.31.3 26.7%   
Avg P/E ratio x12.418.7 66.1%  
P/CF ratio (eoy) x10.914.7 74.4%  
Price / Book Value ratio x2.51.4 182.8%  
Dividend payout %1.331.2 4.1%   
Avg Mkt Cap Rs m21,46285,108 25.2%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m3438,350 4.1%   
Avg. sales/employee Rs ThNM26,534.4-  
Avg. wages/employee Rs ThNM3,267.9-  
Avg. net profit/employee Rs ThNM1,780.0-  
INCOME DATA
Net Sales Rs m64,14167,796 94.6%  
Other income Rs m298831 35.8%   
Total revenues Rs m64,43868,627 93.9%   
Gross profit Rs m3,8877,911 49.1%  
Depreciation Rs m2341,260 18.5%   
Interest Rs m1,575915 172.0%   
Profit before tax Rs m2,3776,567 36.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m6411,983 32.3%   
Profit after tax Rs m1,7364,548 38.2%  
Gross profit margin %6.111.7 51.9%  
Effective tax rate %27.030.2 89.3%   
Net profit margin %2.76.7 40.3%  
BALANCE SHEET DATA
Current assets Rs m20,91533,097 63.2%   
Current liabilities Rs m14,28615,010 95.2%   
Net working cap to sales %10.326.7 38.7%  
Current ratio x1.52.2 66.4%  
Inventory Days Days1078 12.4%  
Debtors Days Days9432 295.3%  
Net fixed assets Rs m2,67446,358 5.8%   
Share capital Rs m224631 35.5%   
"Free" reserves Rs m7,12162,024 11.5%   
Net worth Rs m8,64262,655 13.8%   
Long term debt Rs m2,5604,501 56.9%   
Total assets Rs m25,50695,849 26.6%  
Interest coverage x2.58.2 30.7%   
Debt to equity ratio x0.30.1 412.3%  
Sales to assets ratio x2.50.7 355.5%   
Return on assets %13.05.7 227.7%  
Return on equity %20.17.3 276.7%  
Return on capital %35.311.1 318.1%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3052,712 269.4%   
Fx outflow Rs m7,077973 727.5%   
Net fx Rs m2281,739 13.1%   
CASH FLOW
From Operations Rs m1,1337,412 15.3%  
From Investments Rs m-2,2362,249 -99.4%  
From Financial Activity Rs m1,319-8,158 -16.2%  
Net Cashflow Rs m215704 30.6%  

Share Holding

Indian Promoters % 74.9 35.1 213.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.3 0.6%  
FIIs % 0.5 24.0 2.2%  
ADR/GDR % 0.0 1.7 -  
Free float % 24.5 28.0 87.5%  
Shareholders   21,556 179,798 12.0%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   BRITANNIA  GSK CONSUMER  VENKYS (I) LIMITED  DABUR  RUCHI SOYA INDUSTRIES  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 23, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - HERITAGE FOOD COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS