X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY UNITED BREWERIES KWALITY DAIRY/
UNITED BREWERIES
 
P/E (TTM) x 13.5 125.3 10.8% View Chart
P/BV x 2.5 12.3 20.6% View Chart
Dividend Yield % 0.1 0.1 94.2%  

Financials

 KWALITY DAIRY   UNITED BREWERIES
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
UNITED BREWERIES
Mar-17
KWALITY DAIRY/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs154976 15.8%   
Low Rs38690 5.5%   
Sales per share (Unadj.) Rs286.5178.9 160.2%  
Earnings per share (Unadj.) Rs7.88.7 89.2%  
Cash flow per share (Unadj.) Rs8.819.6 45.0%  
Dividends per share (Unadj.) Rs0.101.15 8.7%  
Dividend yield (eoy) %0.10.1 75.5%  
Book value per share (Unadj.) Rs38.688.3 43.7%  
Shares outstanding (eoy) m223.91264.41 84.7%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.34.7 7.2%   
Avg P/E ratio x12.495.8 12.9%  
P/CF ratio (eoy) x10.942.6 25.6%  
Price / Book Value ratio x2.59.4 26.3%  
Dividend payout %1.313.2 9.8%   
Avg Mkt Cap Rs m21,462220,187 9.7%   
No. of employees `000NA2.8 0.0%   
Total wages/salary Rs m3433,563 9.6%   
Avg. sales/employee Rs ThNM17,147.2-  
Avg. wages/employee Rs ThNM1,291.8-  
Avg. net profit/employee Rs ThNM833.6-  
INCOME DATA
Net Sales Rs m64,14147,292 135.6%  
Other income Rs m298517 57.6%   
Total revenues Rs m64,43847,809 134.8%   
Gross profit Rs m3,8876,421 60.5%  
Depreciation Rs m2342,871 8.1%   
Interest Rs m1,575587 268.5%   
Profit before tax Rs m2,3773,481 68.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6411,182 54.2%   
Profit after tax Rs m1,7362,299 75.5%  
Gross profit margin %6.113.6 44.6%  
Effective tax rate %27.034.0 79.4%   
Net profit margin %2.74.9 55.7%  
BALANCE SHEET DATA
Current assets Rs m20,91523,653 88.4%   
Current liabilities Rs m14,28619,030 75.1%   
Net working cap to sales %10.39.8 105.7%  
Current ratio x1.51.2 117.8%  
Inventory Days Days1058 16.7%  
Debtors Days Days94100 94.2%  
Net fixed assets Rs m2,67418,633 14.4%   
Share capital Rs m224264 84.7%   
"Free" reserves Rs m7,12123,078 30.9%   
Net worth Rs m8,64223,342 37.0%   
Long term debt Rs m2,5601,840 139.1%   
Total assets Rs m25,50644,787 56.9%  
Interest coverage x2.56.9 36.2%   
Debt to equity ratio x0.30.1 375.7%  
Sales to assets ratio x2.51.1 238.2%   
Return on assets %13.06.4 201.4%  
Return on equity %20.19.9 203.9%  
Return on capital %35.316.2 218.4%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,30548 15,282.6%   
Fx outflow Rs m7,0771,488 475.6%   
Net fx Rs m228-1,440 -15.8%   
CASH FLOW
From Operations Rs m1,1335,441 20.8%  
From Investments Rs m-2,236-2,336 95.7%  
From Financial Activity Rs m1,319-3,012 -43.8%  
Net Cashflow Rs m21593 232.5%  

Share Holding

Indian Promoters % 74.9 26.9 278.4%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 0.1 3.5 2.0%  
FIIs % 0.5 2.4 21.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 41.8 58.6%  
Shareholders   21,556 56,460 38.2%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  TATA GLOBAL BEV.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; Power Stocks Top Losers(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jan 19, 2018 03:05 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS