X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY UNITED BREWERIES KWALITY DAIRY/
UNITED BREWERIES
 
P/E (TTM) x 4.0 75.7 5.3% View Chart
P/BV x 0.2 12.8 1.2% View Chart
Dividend Yield % 1.2 0.2 803.6%  

Financials

 KWALITY DAIRY   UNITED BREWERIES
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
UNITED BREWERIES
Mar-18
KWALITY DAIRY/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1681,243 13.5%   
Low Rs100716 13.9%   
Sales per share (Unadj.) Rs289.5212.5 136.2%  
Earnings per share (Unadj.) Rs8.214.9 54.8%  
Cash flow per share (Unadj.) Rs9.124.7 36.9%  
Dividends per share (Unadj.) Rs0.102.00 5.0%  
Dividend yield (eoy) %0.10.2 36.6%  
Book value per share (Unadj.) Rs47.1101.7 46.3%  
Shares outstanding (eoy) m237.36264.41 89.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.54.6 10.0%   
Avg P/E ratio x16.465.6 24.9%  
P/CF ratio (eoy) x14.739.6 37.1%  
Price / Book Value ratio x2.89.6 29.5%  
Dividend payout %1.213.4 9.1%   
Avg Mkt Cap Rs m31,747258,923 12.3%   
No. of employees `000NA2.8 0.0%   
Total wages/salary Rs m4013,992 10.0%   
Avg. sales/employee Rs ThNM19,806.2-  
Avg. wages/employee Rs ThNM1,407.2-  
Avg. net profit/employee Rs ThNM1,391.0-  
INCOME DATA
Net Sales Rs m68,71856,190 122.3%  
Other income Rs m137131 104.3%   
Total revenues Rs m68,85556,322 122.3%   
Gross profit Rs m4,5369,020 50.3%  
Depreciation Rs m2232,597 8.6%   
Interest Rs m1,814477 380.7%   
Profit before tax Rs m2,6366,078 43.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6942,132 32.6%   
Profit after tax Rs m1,9413,946 49.2%  
Gross profit margin %6.616.1 41.1%  
Effective tax rate %26.335.1 75.1%   
Net profit margin %2.87.0 40.2%  
BALANCE SHEET DATA
Current assets Rs m22,99326,405 87.1%   
Current liabilities Rs m13,94917,970 77.6%   
Net working cap to sales %13.215.0 87.7%  
Current ratio x1.61.5 112.2%  
Inventory Days Days1952 35.6%  
Debtors Days Days8497 86.2%  
Net fixed assets Rs m4,45517,779 25.1%   
Share capital Rs m237264 89.8%   
"Free" reserves Rs m10,93626,638 41.1%   
Net worth Rs m11,17326,903 41.5%   
Long term debt Rs m5,0312,050 245.4%   
Total assets Rs m30,28347,234 64.1%  
Interest coverage x2.513.8 17.8%   
Debt to equity ratio x0.50.1 590.9%  
Sales to assets ratio x2.31.2 190.8%   
Return on assets %12.49.4 132.4%  
Return on equity %17.414.7 118.5%  
Return on capital %27.522.6 121.3%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0902,233 183.2%   
Fx outflow Rs m4,0192,694 149.2%   
Net fx Rs m71-461 -15.4%   
CASH FLOW
From Operations Rs m1,9285,633 34.2%  
From Investments Rs m-1,974-1,970 100.2%  
From Financial Activity Rs m383-3,635 -10.5%  
Net Cashflow Rs m33627 1,231.5%  

Share Holding

Indian Promoters % 74.9 26.9 278.4%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 0.1 3.5 2.0%  
FIIs % 0.5 2.4 21.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 41.8 58.6%  
Shareholders   21,556 56,460 38.2%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA COFFEE  TILAKNAGAR IND.  DABUR  HERITAGE FOOD  KRBL LIMITED  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of WPI-Inflation Data, Q2FY19 Results, and Top Stocks in Focus Today(Pre-Open)

Share markets in India ended their trading session on a flattish note yesterday. Sectoral indices ended on a mixed note with stocks in the IT sector.

Related Views on News

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4% (Quarterly Result Update)

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Nov 14, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS