X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY UNITED BREWERIES KWALITY DAIRY/
UNITED BREWERIES
 
P/E (TTM) x 6.9 78.2 8.8% View Chart
P/BV x 0.4 15.2 2.9% View Chart
Dividend Yield % 0.4 0.1 523.6%  

Financials

 KWALITY DAIRY   UNITED BREWERIES
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
UNITED BREWERIES
Mar-17
KWALITY DAIRY/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs168976 17.2%   
Low Rs100690 14.4%   
Sales per share (Unadj.) Rs289.5178.9 161.9%  
Earnings per share (Unadj.) Rs8.28.7 94.1%  
Cash flow per share (Unadj.) Rs9.119.6 46.6%  
Dividends per share (Unadj.) Rs0.101.15 8.7%  
Dividend yield (eoy) %0.10.1 54.1%  
Book value per share (Unadj.) Rs47.188.3 53.3%  
Shares outstanding (eoy) m237.36264.41 89.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.54.7 9.9%   
Avg P/E ratio x16.495.8 17.1%  
P/CF ratio (eoy) x14.742.6 34.4%  
Price / Book Value ratio x2.89.4 30.1%  
Dividend payout %1.213.2 9.2%   
Avg Mkt Cap Rs m31,747220,187 14.4%   
No. of employees `000NA2.8 0.0%   
Total wages/salary Rs m4013,563 11.2%   
Avg. sales/employee Rs ThNM17,147.2-  
Avg. wages/employee Rs ThNM1,291.8-  
Avg. net profit/employee Rs ThNM833.6-  
INCOME DATA
Net Sales Rs m68,71847,292 145.3%  
Other income Rs m137517 26.5%   
Total revenues Rs m68,85547,809 144.0%   
Gross profit Rs m4,5366,421 70.6%  
Depreciation Rs m2232,871 7.8%   
Interest Rs m1,814587 309.3%   
Profit before tax Rs m2,6363,481 75.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6941,182 58.7%   
Profit after tax Rs m1,9412,299 84.4%  
Gross profit margin %6.613.6 48.6%  
Effective tax rate %26.334.0 77.6%   
Net profit margin %2.84.9 58.1%  
BALANCE SHEET DATA
Current assets Rs m22,99323,653 97.2%   
Current liabilities Rs m13,94919,030 73.3%   
Net working cap to sales %13.29.8 134.6%  
Current ratio x1.61.2 132.6%  
Inventory Days Days1958 32.2%  
Debtors Days Days84100 83.9%  
Net fixed assets Rs m4,45518,633 23.9%   
Share capital Rs m237264 89.8%   
"Free" reserves Rs m10,93623,078 47.4%   
Net worth Rs m11,17323,342 47.9%   
Long term debt Rs m5,0311,840 273.4%   
Total assets Rs m30,28344,787 67.6%  
Interest coverage x2.56.9 35.4%   
Debt to equity ratio x0.50.1 571.2%  
Sales to assets ratio x2.31.1 214.9%   
Return on assets %12.46.4 192.5%  
Return on equity %17.49.9 176.4%  
Return on capital %27.516.2 170.0%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,09048 8,556.1%   
Fx outflow Rs m4,0191,488 270.1%   
Net fx Rs m71-1,440 -4.9%   
CASH FLOW
From Operations Rs m1,9285,441 35.4%  
From Investments Rs m-1,974-2,336 84.5%  
From Financial Activity Rs m383-3,012 -12.7%  
Net Cashflow Rs m33693 363.1%  

Share Holding

Indian Promoters % 74.9 26.9 278.4%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 0.1 3.5 2.0%  
FIIs % 0.5 2.4 21.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 41.8 58.6%  
Shareholders   21,556 56,460 38.2%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   UNITED SPIRITS  RASOYA PROTEINS  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  TILAKNAGAR IND.  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Rupee's Fall, China's Investment Growth, and Top Stocks in Focus Today(Pre-Open)

On Tuesday, Indian share markets ended the day on a positive note with gains were largely seen in the healthcare sector, realty sector and energy sector.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 16, 2018 09:31 AM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS