X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY VADILAL INDUSTRIES KWALITY DAIRY/
VADILAL INDUSTRIES
 
P/E (TTM) x 11.4 31.3 36.4% View Chart
P/BV x 2.1 5.0 43.0% View Chart
Dividend Yield % 0.1 0.1 83.1%  

Financials

 KWALITY DAIRY   VADILAL INDUSTRIES
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
VADILAL INDUSTRIES
Mar-16
KWALITY DAIRY/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs154884 17.4%   
Low Rs38265 14.3%   
Sales per share (Unadj.) Rs286.5624.6 45.9%  
Earnings per share (Unadj.) Rs7.820.5 37.8%  
Cash flow per share (Unadj.) Rs8.839.3 22.4%  
Dividends per share (Unadj.) Rs0.101.25 8.0%  
Dividend yield (eoy) %0.10.2 47.9%  
Book value per share (Unadj.) Rs38.6176.5 21.9%  
Shares outstanding (eoy) m223.917.20 3,109.9%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.9 36.4%   
Avg P/E ratio x12.428.0 44.1%  
P/CF ratio (eoy) x10.914.6 74.6%  
Price / Book Value ratio x2.53.3 76.3%  
Dividend payout %1.36.1 21.2%   
Avg Mkt Cap Rs m21,4624,135 519.1%   
No. of employees `000NA0.6 0.0%   
Total wages/salary Rs m343251 136.6%   
Avg. sales/employee Rs ThNM7,622.5-  
Avg. wages/employee Rs ThNM425.3-  
Avg. net profit/employee Rs ThNM250.2-  
INCOME DATA
Net Sales Rs m64,1414,497 1,426.2%  
Other income Rs m29811 2,783.2%   
Total revenues Rs m64,4384,508 1,429.4%   
Gross profit Rs m3,887584 666.0%  
Depreciation Rs m234136 172.5%   
Interest Rs m1,575215 734.0%   
Profit before tax Rs m2,377244 972.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64197 658.3%   
Profit after tax Rs m1,736148 1,176.0%  
Gross profit margin %6.113.0 46.7%  
Effective tax rate %27.039.8 67.7%   
Net profit margin %2.73.3 82.5%  
BALANCE SHEET DATA
Current assets Rs m20,9151,266 1,651.9%   
Current liabilities Rs m14,2861,722 829.7%   
Net working cap to sales %10.3-10.1 -102.0%  
Current ratio x1.50.7 199.1%  
Inventory Days Days1076 12.8%  
Debtors Days Days9418 537.9%  
Net fixed assets Rs m2,6742,253 118.7%   
Share capital Rs m22472 311.4%   
"Free" reserves Rs m7,121595 1,196.3%   
Net worth Rs m8,6421,271 680.0%   
Long term debt Rs m2,560456 562.0%   
Total assets Rs m25,5063,660 696.9%  
Interest coverage x2.52.1 117.3%   
Debt to equity ratio x0.30.4 82.6%  
Sales to assets ratio x2.51.2 204.7%   
Return on assets %13.09.9 131.2%  
Return on equity %20.111.6 172.9%  
Return on capital %35.326.6 132.5%  
Exports to sales %11.48.1 141.5%   
Imports to sales %11.02.0 540.3%   
Exports (fob) Rs m7,305362 2,017.4%   
Imports (cif) Rs m7,06292 7,706.2%   
Fx inflow Rs m7,305362 2,017.4%   
Fx outflow Rs m7,077130 5,431.4%   
Net fx Rs m228232 98.4%   
CASH FLOW
From Operations Rs m1,133636 178.2%  
From Investments Rs m-2,236-113 1,982.2%  
From Financial Activity Rs m1,319-529 -249.1%  
Net Cashflow Rs m215-7 -3,312.3%  

Share Holding

Indian Promoters % 74.9 65.0 115.2%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.1 0.2 33.3%  
FIIs % 0.5 0.0 5,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 34.6 70.8%  
Shareholders   21,556 11,093 194.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GODFREY PHILLIPS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare KWALITY DAIRY With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 16, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS