X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY VADILAL INDUSTRIES KWALITY DAIRY/
VADILAL INDUSTRIES
 
P/E (TTM) x 18.2 30.1 60.4% View Chart
P/BV x 3.4 4.8 71.3% View Chart
Dividend Yield % 0.1 0.1 50.1%  

Financials

 KWALITY DAIRY   VADILAL INDUSTRIES
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
VADILAL INDUSTRIES
Mar-16
KWALITY DAIRY/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs154884 17.4%   
Low Rs38265 14.3%   
Sales per share (Unadj.) Rs286.5624.6 45.9%  
Earnings per share (Unadj.) Rs7.820.5 37.8%  
Cash flow per share (Unadj.) Rs8.839.3 22.4%  
Dividends per share (Unadj.) Rs0.101.25 8.0%  
Dividend yield (eoy) %0.10.2 47.9%  
Book value per share (Unadj.) Rs38.6176.5 21.9%  
Shares outstanding (eoy) m223.917.20 3,109.9%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.9 36.4%   
Avg P/E ratio x12.428.0 44.1%  
P/CF ratio (eoy) x10.914.6 74.6%  
Price / Book Value ratio x2.53.3 76.3%  
Dividend payout %1.36.1 21.2%   
Avg Mkt Cap Rs m21,4624,135 519.1%   
No. of employees `000NA0.6 0.0%   
Total wages/salary Rs m343251 136.6%   
Avg. sales/employee Rs ThNM7,622.5-  
Avg. wages/employee Rs ThNM425.3-  
Avg. net profit/employee Rs ThNM250.2-  
INCOME DATA
Net Sales Rs m64,1414,497 1,426.2%  
Other income Rs m29811 2,783.2%   
Total revenues Rs m64,4384,508 1,429.4%   
Gross profit Rs m3,887584 666.0%  
Depreciation Rs m234136 172.5%   
Interest Rs m1,575215 734.0%   
Profit before tax Rs m2,377244 972.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64197 658.3%   
Profit after tax Rs m1,736148 1,176.0%  
Gross profit margin %6.113.0 46.7%  
Effective tax rate %27.039.8 67.7%   
Net profit margin %2.73.3 82.5%  
BALANCE SHEET DATA
Current assets Rs m20,9151,266 1,651.9%   
Current liabilities Rs m14,2861,722 829.7%   
Net working cap to sales %10.3-10.1 -102.0%  
Current ratio x1.50.7 199.1%  
Inventory Days Days1076 12.8%  
Debtors Days Days9418 537.9%  
Net fixed assets Rs m2,6742,253 118.7%   
Share capital Rs m22472 311.4%   
"Free" reserves Rs m7,121595 1,196.3%   
Net worth Rs m8,6421,271 680.0%   
Long term debt Rs m2,560456 562.0%   
Total assets Rs m25,5063,660 696.9%  
Interest coverage x2.52.1 117.3%   
Debt to equity ratio x0.30.4 82.6%  
Sales to assets ratio x2.51.2 204.7%   
Return on assets %13.09.9 131.2%  
Return on equity %20.111.6 172.9%  
Return on capital %35.326.6 132.5%  
Exports to sales %11.48.1 141.5%   
Imports to sales %11.02.0 540.3%   
Exports (fob) Rs m7,305362 2,017.4%   
Imports (cif) Rs m7,06292 7,706.2%   
Fx inflow Rs m7,305362 2,017.4%   
Fx outflow Rs m7,077130 5,431.4%   
Net fx Rs m228232 98.4%   
CASH FLOW
From Operations Rs m1,133636 178.2%  
From Investments Rs m-2,236-113 1,982.2%  
From Financial Activity Rs m1,319-529 -249.1%  
Net Cashflow Rs m215-7 -3,312.3%  

Share Holding

Indian Promoters % 74.9 65.0 115.2%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.1 0.2 33.3%  
FIIs % 0.5 0.0 5,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 34.6 70.8%  
Shareholders   21,556 11,093 194.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   MCLEOD RUSSEL  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 18, 2017 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - VADILAL INDUSTRIES COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS