Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI FORGE vs LGB FORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI FORGE LGB FORGE KALYANI FORGE/
LGB FORGE
 
P/E (TTM) x 32.1 -25.7 - View Chart
P/BV x 1.4 7.1 19.8% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KALYANI FORGE   LGB FORGE
EQUITY SHARE DATA
    KALYANI FORGE
Mar-23
LGB FORGE
Mar-23
KALYANI FORGE/
LGB FORGE
5-Yr Chart
Click to enlarge
High Rs29415 1,918.3%   
Low Rs1597 2,172.6%   
Sales per share (Unadj.) Rs732.64.9 15,015.5%  
Earnings per share (Unadj.) Rs9.9-0.4 -2,537.4%  
Cash flow per share (Unadj.) Rs40.7-0.2 -21,460.3%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs289.81.3 22,881.0%  
Shares outstanding (eoy) m3.64238.20 1.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.3 13.3%   
Avg P/E ratio x22.8-28.9 -78.8%  
P/CF ratio (eoy) x5.6-59.6 -9.3%  
Price / Book Value ratio x0.88.9 8.7%  
Dividend payout %30.20-   
Avg Mkt Cap Rs m8222,692 30.6%   
No. of employees `000NANA-   
Total wages/salary Rs m368231 158.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,6671,162 229.5%  
Other income Rs m7014 505.2%   
Total revenues Rs m2,7371,176 232.7%   
Gross profit Rs m126-32 -395.4%  
Depreciation Rs m11248 233.5%   
Interest Rs m3427 124.9%   
Profit before tax Rs m51-93 -54.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m150-   
Profit after tax Rs m36-93 -38.8%  
Gross profit margin %4.7-2.8 -172.4%  
Effective tax rate %28.80-   
Net profit margin %1.4-8.0 -16.9%  
BALANCE SHEET DATA
Current assets Rs m1,567661 236.9%   
Current liabilities Rs m928511 181.6%   
Net working cap to sales %24.012.9 185.3%  
Current ratio x1.71.3 130.5%  
Inventory Days Days43 113.0%  
Debtors Days Days1,0451,073 97.4%  
Net fixed assets Rs m449186 240.8%   
Share capital Rs m36238 15.3%   
"Free" reserves Rs m1,01863 1,604.5%   
Net worth Rs m1,055302 349.7%   
Long term debt Rs m926 34.6%   
Total assets Rs m2,016852 236.7%  
Interest coverage x2.5-2.4 -102.2%   
Debt to equity ratio x00.1 9.9%  
Sales to assets ratio x1.31.4 96.9%   
Return on assets %3.5-7.8 -44.6%  
Return on equity %3.4-30.8 -11.1%  
Return on capital %7.9-20.2 -39.3%  
Exports to sales %016.2 0.0%   
Imports to sales %4.00-   
Exports (fob) Rs mNA189 0.0%   
Imports (cif) Rs m108NA-   
Fx inflow Rs m321189 169.8%   
Fx outflow Rs m1081 7,602.8%   
Net fx Rs m213187 113.5%   
CASH FLOW
From Operations Rs m-25-91 27.6%  
From Investments Rs m-58-21 277.5%  
From Financial Activity Rs m75112 67.2%  
Net Cashflow Rs m-80 -83,700.0%  

Share Holding

Indian Promoters % 58.7 73.8 79.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 26.2 157.5%  
Shareholders   5,530 34,083 16.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI FORGE With:   CIE AUTOMOTIVE INDIA    BHARAT FORGE    


More on KALYANI FORGE vs LGB FORGE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI FORGE vs LGB FORGE Share Price Performance

Period KALYANI FORGE LGB FORGE S&P BSE METAL
1-Day -3.57% -1.97% 1.11%
1-Month -4.53% -21.66% 5.73%
1-Year 86.40% 18.49% 50.13%
3-Year CAGR 27.63% 33.86% 25.42%
5-Year CAGR 6.98% 21.85% 20.50%

* Compound Annual Growth Rate

Here are more details on the KALYANI FORGE share price and the LGB FORGE share price.

Moving on to shareholding structures...

The promoters of KALYANI FORGE hold a 58.7% stake in the company. In case of LGB FORGE the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI FORGE and the shareholding pattern of LGB FORGE.

Finally, a word on dividends...

In the most recent financial year, KALYANI FORGE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.2%.

LGB FORGE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KALYANI FORGE, and the dividend history of LGB FORGE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.