X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KALYANI STEELS with JSW Ispat - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs JSW ISPAT - Comparison Results

KALYANI STEELS    Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS JSW ISPAT KALYANI STEELS/
JSW ISPAT
 
P/E (TTM) x 9.9 3.9 249.6% View Chart
P/BV x 2.3 3.7 63.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KALYANI STEELS   JSW ISPAT
EQUITY SHARE DATA
    KALYANI STEELS
Mar-16
JSW ISPAT
Jun-12
KALYANI STEELS/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs19221 914.3%   
Low Rs1069 1,172.2%   
Sales per share (Unadj.) Rs270.144.1 612.3%  
Earnings per share (Unadj.) Rs26.0-1.0 -2,480.9%  
Cash flow per share (Unadj.) Rs37.91.4 2,624.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs134.92.7 5,011.4%  
Shares outstanding (eoy) m43.652,516.82 1.7%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.60.3 162.0%   
Avg P/E ratio x5.7-14.3 -40.0%  
P/CF ratio (eoy) x3.910.4 37.8%  
Price / Book Value ratio x1.15.6 19.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m6,49337,752 17.2%   
No. of employees `0000.13.3 3.1%   
Total wages/salary Rs m1,1492,610 44.0%   
Avg. sales/employee Rs Th116,750.933,761.6 345.8%   
Avg. wages/employee Rs Th11,373.3793.6 1,433.2%   
Avg. net profit/employee Rs Th11,233.7-801.8 -1,401.1%   
INCOME DATA
Net Sales Rs m11,792111,042 10.6%  
Other income Rs m27374 7.1%   
Total revenues Rs m11,818111,416 10.6%   
Gross profit Rs m2,3517,019 33.5%  
Depreciation Rs m5186,268 8.3%   
Interest Rs m12110,093 1.2%   
Profit before tax Rs m1,738-8,968 -19.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,461 0.0%   
Tax Rs m604-7,792 -7.7%   
Profit after tax Rs m1,135-2,637 -43.0%  
Gross profit margin %19.96.3 315.4%  
Effective tax rate %34.786.9 40.0%   
Net profit margin %9.6-2.4 -405.2%  
BALANCE SHEET DATA
Current assets Rs m5,46028,330 19.3%   
Current liabilities Rs m4,04047,692 8.5%   
Net working cap to sales %12.0-17.4 -69.0%  
Current ratio x1.40.6 227.5%  
Inventory Days Days3464 53.0%  
Debtors Days Days10711 970.5%  
Net fixed assets Rs m4,90870,058 7.0%   
Share capital Rs m21925,161 0.9%   
"Free" reserves Rs m5,672-26,920 -21.1%   
Net worth Rs m5,8906,777 86.9%   
Long term debt Rs m1,09660,348 1.8%   
Total assets Rs m12,558101,133 12.4%  
Interest coverage x15.40.1 13,805.6%   
Debt to equity ratio x0.28.9 2.1%  
Sales to assets ratio x0.91.1 85.5%   
Return on assets %10.07.4 135.6%  
Return on equity %19.3-38.9 -49.5%  
Return on capital %26.6-0.5 -5,315.6%  
Exports to sales %3.71.2 302.0%   
Imports to sales %14.424.4 59.1%   
Exports (fob) Rs m4421,378 32.1%   
Imports (cif) Rs m1,69927,054 6.3%   
Fx inflow Rs m4421,378 32.1%   
Fx outflow Rs m1,77428,157 6.3%   
Net fx Rs m-1,332-26,779 5.0%   
CASH FLOW
From Operations Rs m1,60311,671 13.7%  
From Investments Rs m-2,551-371 688.4%  
From Financial Activity Rs m967-15,201 -6.4%  
Net Cashflow Rs m19-3,900 -0.5%  

Share Holding

Indian Promoters % 59.9 55.7 107.5%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 0.3 11.3 2.3%  
FIIs % 0.4 1.1 36.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.9 21.2 188.2%  
Shareholders   38,960 708,453 5.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   HINDUSTAN COPPER  GANDHI SP.TUB  MUKAND LIMITED  ELECTROSTEEL CAST  MONNET ISPAT  

Compare KALYANI STEELS With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KALYANI STEELS SHARE PRICE


Feb 23, 2018 (Close)

TRACK KALYANI STEELS

  • Track your investment in KALYANI STEELS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KALYANI STEELS

KALYANI STEELS 8-QTR ANALYSIS

COMPARE KALYANI STEELS WITH

MARKET STATS