Compare KALYANI STEELS with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs JSW ISPAT - Comparison Results

KALYANI STEELS     Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS JSW ISPAT KALYANI STEELS/
JSW ISPAT
 
P/E (TTM) x 5.8 3.9 147.2% View Chart
P/BV x 1.1 3.7 28.7% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 KALYANI STEELS   JSW ISPAT
EQUITY SHARE DATA
    KALYANI STEELS
Mar-18
JSW ISPAT
Jun-12
KALYANI STEELS/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs46921 2,234.3%   
Low Rs2649 2,930.0%   
Sales per share (Unadj.) Rs307.944.1 698.0%  
Earnings per share (Unadj.) Rs26.4-1.0 -2,520.2%  
Cash flow per share (Unadj.) Rs34.91.4 2,421.8%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs175.82.7 6,528.4%  
Shares outstanding (eoy) m43.652,516.82 1.7%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x1.20.3 350.0%   
Avg P/E ratio x13.9-14.3 -96.9%  
P/CF ratio (eoy) x10.510.4 100.9%  
Price / Book Value ratio x2.15.6 37.4%  
Dividend payout %18.90-   
Avg Mkt Cap Rs m15,99637,752 42.4%   
No. of employees `0000.13.3 2.1%   
Total wages/salary Rs m5082,610 19.5%   
Avg. sales/employee Rs Th194,805.533,761.6 577.0%   
Avg. wages/employee Rs Th7,360.9793.6 927.6%   
Avg. net profit/employee Rs Th16,704.3-801.8 -2,083.5%   
INCOME DATA
Net Sales Rs m13,442111,042 12.1%  
Other income Rs m174374 46.5%   
Total revenues Rs m13,615111,416 12.2%   
Gross profit Rs m2,0417,019 29.1%  
Depreciation Rs m3736,268 5.9%   
Interest Rs m9310,093 0.9%   
Profit before tax Rs m1,750-8,968 -19.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,461 0.0%   
Tax Rs m597-7,792 -7.7%   
Profit after tax Rs m1,153-2,637 -43.7%  
Gross profit margin %15.26.3 240.2%  
Effective tax rate %34.186.9 39.3%   
Net profit margin %8.6-2.4 -361.1%  
BALANCE SHEET DATA
Current assets Rs m6,61528,330 23.4%   
Current liabilities Rs m4,22947,692 8.9%   
Net working cap to sales %17.8-17.4 -101.8%  
Current ratio x1.60.6 263.3%  
Inventory Days Days3064 47.6%  
Debtors Days Days10211 928.5%  
Net fixed assets Rs m4,44570,058 6.3%   
Share capital Rs m21925,161 0.9%   
"Free" reserves Rs m7,455-26,920 -27.7%   
Net worth Rs m7,6736,777 113.2%   
Long term debt Rs m23660,348 0.4%   
Total assets Rs m12,799101,133 12.7%  
Interest coverage x19.90.1 17,867.5%   
Debt to equity ratio x08.9 0.3%  
Sales to assets ratio x1.11.1 95.7%   
Return on assets %9.77.4 132.0%  
Return on equity %15.0-38.9 -38.6%  
Return on capital %23.3-0.5 -4,653.3%  
Exports to sales %4.31.2 350.1%   
Imports to sales %024.4 0.0%   
Exports (fob) Rs m5841,378 42.4%   
Imports (cif) Rs mNA27,054 0.0%   
Fx inflow Rs m5841,378 42.4%   
Fx outflow Rs m3,93828,157 14.0%   
Net fx Rs m-3,354-26,779 12.5%   
CASH FLOW
From Operations Rs m1,92011,671 16.4%  
From Investments Rs m-774-371 208.9%  
From Financial Activity Rs m-1,051-15,201 6.9%  
Net Cashflow Rs m95-3,900 -2.4%  

Share Holding

Indian Promoters % 59.9 55.7 107.5%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 0.3 11.3 2.3%  
FIIs % 0.4 1.1 36.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.9 21.2 188.2%  
Shareholders   38,960 708,453 5.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   MAHARASHTRA SEAMLESS  INNOVENTIVE INDUSTRIES  JINDAL STAINLESS  JAI CORP LTD  TECHNOCRAFT  

Compare KALYANI STEELS With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

KALYANI STEELS Announces Quarterly Results (1QFY20); Net Profit Up 30.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, KALYANI STEELS has posted a net profit of Rs 366 m (up 30.6% YoY). Sales on the other hand came in at Rs 3 bn (up 5.8% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (4QFY19); Net Profit Up 36.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KALYANI STEELS has posted a net profit of Rs 409 m (up 36.3% YoY). Sales on the other hand came in at Rs 3 bn (down 9.6% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (3QFY19); Net Profit Up 12.4% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KALYANI STEELS has posted a net profit of Rs 346 m (up 12.4% YoY). Sales on the other hand came in at Rs 4 bn (up 10.9% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of KALYANI STEELS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KALYANI STEELS. Also includes updates on the valuation of KALYANI STEELS.

KALYANI STEELS Announces Quarterly Results (2QFY19); Net Profit Up 7.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, KALYANI STEELS has posted a net profit of Rs 285 m (up 7.1% YoY). Sales on the other hand came in at Rs 4 bn (up 22.4% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KALYANI STEELS SHARE PRICE


Sep 20, 2019 (Close)

TRACK KALYANI STEELS

  • Track your investment in KALYANI STEELS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KALYANI STEELS

KALYANI STEELS - INNOVENTIVE INDUSTRIES COMPARISON

COMPARE KALYANI STEELS WITH

MARKET STATS