X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KALYANI STEELS with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs SAIL - Comparison Results

KALYANI STEELS    Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS SAIL KALYANI STEELS/
SAIL
 
P/E (TTM) x 13.0 -7.5 - View Chart
P/BV x 3.1 0.6 497.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KALYANI STEELS   SAIL
EQUITY SHARE DATA
    KALYANI STEELS
Mar-16
SAIL
Mar-16
KALYANI STEELS/
SAIL
5-Yr Chart
Click to enlarge
High Rs19279 243.0%   
Low Rs10634 314.9%   
Sales per share (Unadj.) Rs270.195.7 282.4%  
Earnings per share (Unadj.) Rs26.0-10.4 -249.9%  
Cash flow per share (Unadj.) Rs37.9-4.9 -765.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs134.996.7 139.6%  
Shares outstanding (eoy) m43.654,130.53 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.6 93.6%   
Avg P/E ratio x5.7-5.4 -105.8%  
P/CF ratio (eoy) x3.9-11.4 -34.5%  
Price / Book Value ratio x1.10.6 189.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m6,493232,342 2.8%   
No. of employees `0000.11.0 9.7%   
Total wages/salary Rs m1,149100,758 1.1%   
Avg. sales/employee Rs Th116,750.9380,656.6 30.7%   
Avg. wages/employee Rs Th11,373.397,069.5 11.7%   
Avg. net profit/employee Rs Th11,233.7-41,394.5 -27.1%   
INCOME DATA
Net Sales Rs m11,792395,122 3.0%  
Other income Rs m275,934 0.4%   
Total revenues Rs m11,818401,056 2.9%   
Gross profit Rs m2,351-35,900 -6.5%  
Depreciation Rs m51822,543 2.3%   
Interest Rs m12121,770 0.6%   
Profit before tax Rs m1,738-74,279 -2.3%   
Minority Interest Rs m01,198 0.0%   
Prior Period Items Rs m0-151 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m604-30,265 -2.0%   
Profit after tax Rs m1,135-42,968 -2.6%  
Gross profit margin %19.9-9.1 -219.4%  
Effective tax rate %34.740.7 85.2%   
Net profit margin %9.6-10.9 -88.5%  
BALANCE SHEET DATA
Current assets Rs m5,460228,830 2.4%   
Current liabilities Rs m4,040388,047 1.0%   
Net working cap to sales %12.0-40.3 -29.9%  
Current ratio x1.40.6 229.2%  
Inventory Days Days34142 23.8%  
Debtors Days Days10726 410.2%  
Net fixed assets Rs m4,908717,651 0.7%   
Share capital Rs m21941,305 0.5%   
"Free" reserves Rs m5,672339,488 1.7%   
Net worth Rs m5,890399,314 1.5%   
Long term debt Rs m1,096167,004 0.7%   
Total assets Rs m12,5581,006,618 1.2%  
Interest coverage x15.4-2.4 -638.0%   
Debt to equity ratio x0.20.4 44.5%  
Sales to assets ratio x0.90.4 239.2%   
Return on assets %10.0-2.1 -474.7%  
Return on equity %19.3-10.8 -179.0%  
Return on capital %26.6-9.1 -292.8%  
Exports to sales %3.71.4 265.8%   
Imports to sales %14.428.6 50.4%   
Exports (fob) Rs m4425,571 7.9%   
Imports (cif) Rs m1,699112,953 1.5%   
Fx inflow Rs m4425,571 7.9%   
Fx outflow Rs m1,774116,864 1.5%   
Net fx Rs m-1,332-111,292 1.2%   
CASH FLOW
From Operations Rs m1,60334,983 4.6%  
From Investments Rs m-2,551-35,499 7.2%  
From Financial Activity Rs m967871 111.0%  
Net Cashflow Rs m19355 5.4%  

Share Holding

Indian Promoters % 59.9 80.0 74.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 10.8 2.4%  
FIIs % 0.4 5.9 6.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.9 3.3 1,209.1%  
Shareholders   38,960 382,428 10.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   TATA STEEL  MUKAND LIMITED  INNOVENTIVE INDUST.  GANDHI SP.TUB  MAH. SEAMLESS  

Compare KALYANI STEELS With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

SAIL: Good Performance at EBITDA Level, Headwinds in the Offing (Quarterly Results Update - Detailed)

Dec 21, 2016

SAIL has reported a 21.4% YoY increase in the topline while the bottomline reported a loss of Rs 7.31 billion.

SAIL: Profit at EBITDA Level, However Net Loss Continues... (Quarterly Results Update - Detailed)

Sep 17, 2016

SAIL has reported a 2.7% YoY decline in the topline while the bottomline reported a loss of Rs 5.35 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KALYANI STEELS SHARE PRICE


Aug 18, 2017 (Close)

TRACK KALYANI STEELS

  • Track your investment in KALYANI STEELS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KALYANI STEELS

KALYANI STEELS - FERRO ALLOYS COMPARISON

COMPARE KALYANI STEELS WITH

MARKET STATS