Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS TATA STEEL KALYANI STEELS/
TATA STEEL
 
P/E (TTM) x 14.6 -49.9 - View Chart
P/BV x 2.5 1.9 132.5% View Chart
Dividend Yield % 1.2 2.3 50.7%  

Financials

 KALYANI STEELS   TATA STEEL
EQUITY SHARE DATA
    KALYANI STEELS
Mar-23
TATA STEEL
Mar-23
KALYANI STEELS/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs390139 281.3%   
Low Rs26483 318.8%   
Sales per share (Unadj.) Rs435.1199.3 218.3%  
Earnings per share (Unadj.) Rs38.36.6 578.6%  
Cash flow per share (Unadj.) Rs49.514.3 346.9%  
Dividends per share (Unadj.) Rs10.003.60 277.8%  
Avg Dividend yield %3.13.3 94.1%  
Book value per share (Unadj.) Rs341.284.4 404.2%  
Shares outstanding (eoy) m43.6512,209.85 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.6 135.3%   
Avg P/E ratio x8.516.7 51.1%  
P/CF ratio (eoy) x6.67.8 85.1%  
Price / Book Value ratio x1.01.3 73.1%  
Dividend payout %26.154.4 48.0%   
Avg Mkt Cap Rs m14,2681,351,234 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m650224,193 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,9942,433,527 0.8%  
Other income Rs m56410,811 5.2%   
Total revenues Rs m19,5582,444,337 0.8%   
Gross profit Rs m2,457327,880 0.7%  
Depreciation Rs m48993,352 0.5%   
Interest Rs m28162,987 0.4%   
Profit before tax Rs m2,251182,351 1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m580101,598 0.6%   
Profit after tax Rs m1,67080,754 2.1%  
Gross profit margin %12.913.5 96.0%  
Effective tax rate %25.855.7 46.3%   
Net profit margin %8.83.3 265.0%  
BALANCE SHEET DATA
Current assets Rs m15,703866,061 1.8%   
Current liabilities Rs m6,509972,951 0.7%   
Net working cap to sales %48.4-4.4 -1,102.0%  
Current ratio x2.40.9 271.0%  
Inventory Days Days3137 85.1%  
Debtors Days Days781 6,279.6%  
Net fixed assets Rs m7,8031,987,302 0.4%   
Share capital Rs m21912,212 1.8%   
"Free" reserves Rs m14,6761,018,609 1.4%   
Net worth Rs m14,8951,030,821 1.4%   
Long term debt Rs m1,850514,463 0.4%   
Total assets Rs m23,5052,853,958 0.8%  
Interest coverage x9.03.9 231.3%   
Debt to equity ratio x0.10.5 24.9%  
Sales to assets ratio x0.80.9 94.8%   
Return on assets %8.35.0 164.8%  
Return on equity %11.27.8 143.1%  
Return on capital %15.115.9 95.2%  
Exports to sales %1.03.5 29.3%   
Imports to sales %30.817.5 176.3%   
Exports (fob) Rs m19786,130 0.2%   
Imports (cif) Rs m5,851425,230 1.4%   
Fx inflow Rs m19786,130 0.2%   
Fx outflow Rs m5,851433,225 1.4%   
Net fx Rs m-5,654-347,095 1.6%   
CASH FLOW
From Operations Rs m-1,257216,831 -0.6%  
From Investments Rs m1,531-186,798 -0.8%  
From Financial Activity Rs m-390-69,807 0.6%  
Net Cashflow Rs m-116-34,771 0.3%  

Share Holding

Indian Promoters % 64.7 33.7 192.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 43.3 27.9%  
FIIs % 2.7 20.0 13.5%  
ADR/GDR % 0.0 0.7 -  
Free float % 35.3 65.6 53.8%  
Shareholders   42,135 3,992,609 1.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    VENUS PIPES & TUBES    


More on KALYANI STEELS vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI STEELS vs Tata Steel Share Price Performance

Period KALYANI STEELS Tata Steel S&P BSE METAL
1-Day -0.97% 2.00% 1.11%
1-Month -0.92% 10.76% 5.73%
1-Year 202.02% 52.10% 50.13%
3-Year CAGR 39.81% 24.92% 25.42%
5-Year CAGR 32.48% 25.19% 20.50%

* Compound Annual Growth Rate

Here are more details on the KALYANI STEELS share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of KALYANI STEELS hold a 64.7% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI STEELS and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, KALYANI STEELS paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of KALYANI STEELS, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.