Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS TINPLATE KALYANI STEELS/
TINPLATE
 
P/E (TTM) x 14.6 48.3 30.3% View Chart
P/BV x 2.5 3.6 70.2% View Chart
Dividend Yield % 1.2 0.7 168.1%  

Financials

 KALYANI STEELS   TINPLATE
EQUITY SHARE DATA
    KALYANI STEELS
Mar-23
TINPLATE
Mar-23
KALYANI STEELS/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs390443 88.0%   
Low Rs264291 90.6%   
Sales per share (Unadj.) Rs435.1378.2 115.0%  
Earnings per share (Unadj.) Rs38.313.6 280.4%  
Cash flow per share (Unadj.) Rs49.519.8 249.8%  
Dividends per share (Unadj.) Rs10.003.00 333.3%  
Avg Dividend yield %3.10.8 374.4%  
Book value per share (Unadj.) Rs341.2120.7 282.8%  
Shares outstanding (eoy) m43.65104.67 41.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.0 77.4%   
Avg P/E ratio x8.526.9 31.8%  
P/CF ratio (eoy) x6.618.5 35.7%  
Price / Book Value ratio x1.03.0 31.5%  
Dividend payout %26.122.0 118.9%   
Avg Mkt Cap Rs m14,26838,421 37.1%   
No. of employees `000NANA-   
Total wages/salary Rs m6501,553 41.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,99439,589 48.0%  
Other income Rs m564568 99.3%   
Total revenues Rs m19,55840,157 48.7%   
Gross profit Rs m2,4572,128 115.4%  
Depreciation Rs m489645 75.8%   
Interest Rs m281122 230.0%   
Profit before tax Rs m2,2511,929 116.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m580501 115.9%   
Profit after tax Rs m1,6701,428 116.9%  
Gross profit margin %12.95.4 240.6%  
Effective tax rate %25.826.0 99.3%   
Net profit margin %8.83.6 243.8%  
BALANCE SHEET DATA
Current assets Rs m15,70313,904 112.9%   
Current liabilities Rs m6,5096,395 101.8%   
Net working cap to sales %48.419.0 255.2%  
Current ratio x2.42.2 110.9%  
Inventory Days Days3159 53.4%  
Debtors Days Days7819 404.6%  
Net fixed assets Rs m7,80310,128 77.0%   
Share capital Rs m2191,048 20.9%   
"Free" reserves Rs m14,67611,583 126.7%   
Net worth Rs m14,89512,631 117.9%   
Long term debt Rs m1,8500-   
Total assets Rs m23,50524,033 97.8%  
Interest coverage x9.016.8 53.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.6 49.1%   
Return on assets %8.36.5 128.7%  
Return on equity %11.211.3 99.2%  
Return on capital %15.116.2 93.1%  
Exports to sales %1.018.2 5.7%   
Imports to sales %30.88.8 351.5%   
Exports (fob) Rs m1977,196 2.7%   
Imports (cif) Rs m5,8513,469 168.7%   
Fx inflow Rs m1977,196 2.7%   
Fx outflow Rs m5,8513,527 165.9%   
Net fx Rs m-5,6543,669 -154.1%   
CASH FLOW
From Operations Rs m-1,2572,153 -58.4%  
From Investments Rs m1,531-2,690 -56.9%  
From Financial Activity Rs m-390-556 70.3%  
Net Cashflow Rs m-116-1,093 10.7%  

Share Holding

Indian Promoters % 64.7 75.0 86.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 2.8 435.3%  
FIIs % 2.7 2.5 108.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 25.0 141.0%  
Shareholders   42,135 75,167 56.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on KALYANI STEELS vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI STEELS vs TINPLATE Share Price Performance

Period KALYANI STEELS TINPLATE S&P BSE METAL
1-Day -0.97% -0.45% 1.11%
1-Month -0.92% -2.57% 5.73%
1-Year 202.02% 20.05% 50.13%
3-Year CAGR 39.81% 33.83% 25.42%
5-Year CAGR 32.48% 24.12% 20.50%

* Compound Annual Growth Rate

Here are more details on the KALYANI STEELS share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of KALYANI STEELS hold a 64.7% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI STEELS and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, KALYANI STEELS paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of KALYANI STEELS, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.