X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with HITACHI HOME - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs JOHNSON CONTROLS - HITACHI AC INDIA - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE JOHNSON CONTROLS - HITACHI AC INDIA LAKSHMI MACHINE/
JOHNSON CONTROLS - HITACHI AC INDIA
 
P/E (TTM) x 37.3 76.4 48.9% View Chart
P/BV x 4.9 13.7 35.8% View Chart
Dividend Yield % 0.6 0.1 834.9%  

Financials

 LAKSHMI MACHINE   JOHNSON CONTROLS - HITACHI AC INDIA
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-17
JOHNSON CONTROLS - HITACHI AC INDIA
Mar-17
LAKSHMI MACHINE/
JOHNSON CONTROLS - HITACHI AC INDIA
5-Yr Chart
Click to enlarge
High Rs4,6991,839 255.5%   
Low Rs3,3001,158 285.1%   
Sales per share (Unadj.) Rs2,217.6725.1 305.8%  
Earnings per share (Unadj.) Rs165.429.8 554.9%  
Cash flow per share (Unadj.) Rs236.348.5 487.2%  
Dividends per share (Unadj.) Rs35.001.50 2,333.3%  
Dividend yield (eoy) %0.90.1 874.1%  
Book value per share (Unadj.) Rs1,382.8161.5 856.5%  
Shares outstanding (eoy) m11.2727.19 41.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.82.1 87.3%   
Avg P/E ratio x24.250.3 48.1%  
P/CF ratio (eoy) x16.930.9 54.8%  
Price / Book Value ratio x2.99.3 31.2%  
Dividend payout %21.25.0 420.5%   
Avg Mkt Cap Rs m45,07440,737 110.6%   
No. of employees `0003.41.4 235.5%   
Total wages/salary Rs m2,5171,225 205.4%   
Avg. sales/employee Rs Th7,350.613,653.7 53.8%   
Avg. wages/employee Rs Th740.2848.4 87.2%   
Avg. net profit/employee Rs Th548.3561.3 97.7%   
INCOME DATA
Net Sales Rs m24,99219,716 126.8%  
Other income Rs m88557 1,540.9%   
Total revenues Rs m25,87719,773 130.9%   
Gross profit Rs m2,5901,671 155.0%  
Depreciation Rs m799508 157.2%   
Interest Rs m441 10.2%   
Profit before tax Rs m2,6721,179 226.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m760368 206.5%   
Profit after tax Rs m1,864811 230.0%  
Gross profit margin %10.48.5 122.3%  
Effective tax rate %28.531.2 91.1%   
Net profit margin %7.54.1 181.4%  
BALANCE SHEET DATA
Current assets Rs m16,1798,106 199.6%   
Current liabilities Rs m7,0826,260 113.1%   
Net working cap to sales %36.49.4 388.8%  
Current ratio x2.31.3 176.4%  
Inventory Days Days5385 62.4%  
Debtors Days Days2852 53.0%  
Net fixed assets Rs m5,2562,572 204.4%   
Share capital Rs m110272 40.3%   
"Free" reserves Rs m15,4744,117 375.8%   
Net worth Rs m15,5844,390 355.0%   
Long term debt Rs m00-   
Total assets Rs m23,66811,021 214.8%  
Interest coverage x637.129.5 2,156.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.8 59.0%   
Return on assets %7.97.7 102.1%  
Return on equity %12.018.5 64.8%  
Return on capital %16.927.8 60.7%  
Exports to sales %00.4 0.0%   
Imports to sales %024.4 0.0%   
Exports (fob) Rs mNA88 0.0%   
Imports (cif) Rs mNA4,813 0.0%   
Fx inflow Rs m3,465130 2,667.7%   
Fx outflow Rs m2,5635,203 49.3%   
Net fx Rs m903-5,073 -17.8%   
CASH FLOW
From Operations Rs m1,3691,714 79.9%  
From Investments Rs m683-409 -166.9%  
From Financial Activity Rs m-1,951-1,106 176.4%  
Net Cashflow Rs m101199 50.8%  

Share Holding

Indian Promoters % 28.4 1.8 1,577.8%  
Foreign collaborators % 0.0 72.4 -  
Indian inst/Mut Fund % 23.1 3.7 624.3%  
FIIs % 1.9 1.4 135.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 20.6 226.7%  
Shareholders   24,458 14,988 163.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   SIEMENS  KSB PUMPS  ELGI EQUIPMENTS  TEXMACO INFRA  KIRLOSKAR INDUSTRIES  

Compare LAKSHMI MACHINE With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Feb 23, 2018 (Close)

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - BHARAT ELECTRONICS COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS