X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Bharat Electric - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs BHARAT ELECTRONICS - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

BHARAT ELECTRONICS 
   Change

Bharat Electronics Ltd. (BEL), is a strategic electronics company of the Ministry of Defence. The company specialises in the manufacture of radar systems, communication transmittor-cum-receivers, and studio equipment. It also operates in civilian se... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE BHARAT ELECTRONICS LAKSHMI MACHINE/
BHARAT ELECTRONICS
 
P/E (TTM) x 39.8 26.1 152.4% View Chart
P/BV x 5.2 4.5 115.1% View Chart
Dividend Yield % 0.7 9.3 7.0%  

Financials

 LAKSHMI MACHINE   BHARAT ELECTRONICS
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
BHARAT ELECTRONICS
Mar-16
LAKSHMI MACHINE/
BHARAT ELECTRONICS
5-Yr Chart
Click to enlarge
High Rs4,1994,017 104.5%   
Low Rs3,0501,009 302.3%   
Sales per share (Unadj.) Rs2,341.0307.6 761.0%  
Earnings per share (Unadj.) Rs201.057.8 347.7%  
Cash flow per share (Unadj.) Rs279.166.1 422.2%  
Dividends per share (Unadj.) Rs40.0017.00 235.3%  
Dividend yield (eoy) %1.10.7 163.1%  
Book value per share (Unadj.) Rs1,291.6374.4 345.0%  
Shares outstanding (eoy) m11.27240.00 4.7%   
Bonus/Rights/Conversions -B1:1-  
Price / Sales ratio x1.58.2 19.0%   
Avg P/E ratio x18.043.5 41.5%  
P/CF ratio (eoy) x13.038.0 34.2%  
Price / Book Value ratio x2.86.7 41.8%  
Dividend payout %19.929.4 67.7%   
Avg Mkt Cap Rs m40,848603,120 6.8%   
No. of employees `0003.29.8 32.9%   
Total wages/salary Rs m2,53413,225 19.2%   
Avg. sales/employee Rs Th8,140.57,496.7 108.6%   
Avg. wages/employee Rs Th782.01,342.9 58.2%   
Avg. net profit/employee Rs Th698.81,408.5 49.6%   
INCOME DATA
Net Sales Rs m26,38373,827 35.7%  
Other income Rs m9335,335 17.5%   
Total revenues Rs m27,31679,162 34.5%   
Gross profit Rs m3,37115,376 21.9%  
Depreciation Rs m8811,996 44.1%   
Interest Rs m1062 16.5%   
Profit before tax Rs m3,41218,654 18.3%   
Minority Interest Rs m06 0.0%   
Prior Period Items Rs m033 0.0%   
Extraordinary Inc (Exp) Rs m-50-110 45.2%   
Tax Rs m1,0984,712 23.3%   
Profit after tax Rs m2,26513,871 16.3%  
Gross profit margin %12.820.8 61.3%  
Effective tax rate %32.225.3 127.3%   
Net profit margin %8.618.8 45.7%  
BALANCE SHEET DATA
Current assets Rs m17,993160,527 11.2%   
Current liabilities Rs m8,20588,395 9.3%   
Net working cap to sales %37.197.7 38.0%  
Current ratio x2.21.8 120.7%  
Inventory Days Days48208 23.0%  
Debtors Days Days33185 17.6%  
Net fixed assets Rs m4,71414,566 32.4%   
Share capital Rs m1132,400 4.7%   
"Free" reserves Rs m14,25186,932 16.4%   
Net worth Rs m14,55789,861 16.2%   
Long term debt Rs m01,771 0.0%   
Total assets Rs m23,776185,245 12.8%  
Interest coverage x335.5303.3 110.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.10.4 278.4%   
Return on assets %9.67.5 127.2%  
Return on equity %15.615.4 100.8%  
Return on capital %23.220.3 113.9%  
Exports to sales %20.97.6 276.2%   
Imports to sales %9.70-   
Exports (fob) Rs m5,5155,587 98.7%   
Imports (cif) Rs m2,549NA-   
Fx inflow Rs m5,5585,587 99.5%   
Fx outflow Rs m2,85722,793 12.5%   
Net fx Rs m2,701-17,206 -15.7%   
CASH FLOW
From Operations Rs m1,60422,573 7.1%  
From Investments Rs m-1,434-14,241 10.1%  
From Financial Activity Rs m-519-3,197 16.2%  
Net Cashflow Rs m-3495,135 -6.8%  

Share Holding

Indian Promoters % 28.4 75.0 37.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 17.8 130.1%  
FIIs % 1.9 1.9 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 5.4 864.8%  
Shareholders   24,458 25,439 96.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   EMCO LTD  L&T  ATLANTA LTD  ADOR WELDING  CUMMINS INDIA  

Compare LAKSHMI MACHINE With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Aug 18, 2017 (Close)

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE 8-QTR ANALYSIS

COMPARE LAKSHMI MACHINE WITH

MARKET STATS