X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with BHEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs BHEL - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE BHEL LAKSHMI MACHINE/
BHEL
 
P/E (TTM) x 39.8 64.0 62.2% View Chart
P/BV x 5.2 1.0 544.8% View Chart
Dividend Yield % 0.7 0.3 211.4%  

Financials

 LAKSHMI MACHINE   BHEL
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
BHEL
Mar-16
LAKSHMI MACHINE/
BHEL
5-Yr Chart
Click to enlarge
High Rs4,199290 1,448.4%   
Low Rs3,05090 3,373.9%   
Sales per share (Unadj.) Rs2,341.0107.7 2,174.5%  
Earnings per share (Unadj.) Rs201.0-3.7 -5,489.8%  
Cash flow per share (Unadj.) Rs279.10.2 146,609.8%  
Dividends per share (Unadj.) Rs40.000.40 10,000.0%  
Dividend yield (eoy) %1.10.2 524.6%  
Book value per share (Unadj.) Rs1,291.6135.5 953.0%  
Shares outstanding (eoy) m11.272,447.60 0.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.51.8 87.7%   
Avg P/E ratio x18.0-51.9 -34.7%  
P/CF ratio (eoy) x13.0998.7 1.3%  
Price / Book Value ratio x2.81.4 200.0%  
Dividend payout %19.9-10.9 -182.2%   
Avg Mkt Cap Rs m40,848465,411 8.8%   
No. of employees `0003.242.2 7.7%   
Total wages/salary Rs m2,53455,675 4.6%   
Avg. sales/employee Rs Th8,140.56,244.5 130.4%   
Avg. wages/employee Rs Th782.01,319.4 59.3%   
Avg. net profit/employee Rs Th698.8-212.3 -329.1%   
INCOME DATA
Net Sales Rs m26,383263,506 10.0%  
Other income Rs m93314,596 6.4%   
Total revenues Rs m27,316278,102 9.8%   
Gross profit Rs m3,371-19,300 -17.5%  
Depreciation Rs m8819,425 9.3%   
Interest Rs m10277 3.7%   
Profit before tax Rs m3,412-14,406 -23.7%   
Minority Interest Rs m015 0.0%   
Prior Period Items Rs m0-59 0.0%   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,098-5,491 -20.0%   
Profit after tax Rs m2,265-8,959 -25.3%  
Gross profit margin %12.8-7.3 -174.4%  
Effective tax rate %32.238.1 84.4%   
Net profit margin %8.6-3.4 -252.5%  
BALANCE SHEET DATA
Current assets Rs m17,993470,513 3.8%   
Current liabilities Rs m8,205214,320 3.8%   
Net working cap to sales %37.197.2 38.2%  
Current ratio x2.22.2 99.9%  
Inventory Days Days48134 35.8%  
Debtors Days Days33343 9.5%  
Net fixed assets Rs m4,71472,454 6.5%   
Share capital Rs m1134,895 2.3%   
"Free" reserves Rs m14,251326,464 4.4%   
Net worth Rs m14,557331,725 4.4%   
Long term debt Rs m024,410 0.0%   
Total assets Rs m23,776696,441 3.4%  
Interest coverage x335.5-51.0 -657.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.4 293.3%   
Return on assets %9.6-1.2 -767.5%  
Return on equity %15.6-2.7 -576.0%  
Return on capital %23.2-4.0 -582.1%  
Exports to sales %20.91.1 1,921.7%   
Imports to sales %9.715.2 63.5%   
Exports (fob) Rs m5,5152,866 192.4%   
Imports (cif) Rs m2,54940,085 6.4%   
Fx inflow Rs m5,5583,522 157.8%   
Fx outflow Rs m2,85742,174 6.8%   
Net fx Rs m2,701-38,652 -7.0%   
CASH FLOW
From Operations Rs m1,6043,118 51.5%  
From Investments Rs m-1,434-4,705 30.5%  
From Financial Activity Rs m-5194,083 -12.7%  
Net Cashflow Rs m-3492,496 -14.0%  

Share Holding

Indian Promoters % 28.4 63.1 45.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 16.6 139.0%  
FIIs % 1.9 15.9 11.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 4.4 1,061.4%  
Shareholders   24,458 390,318 6.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   SUZLON ENERGY  GE POWER INDIA LTD  PATELS AIRTEMP  SHANTHI GEARS  WELSPUN CORP  

Compare LAKSHMI MACHINE With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: The Somber Performance Continues (Quarterly Results Update - Detailed)

Jun 16, 2017

BHEL has announced fourth quarter results for the financial year 2016-2017 which has seen its fortunes continue to decline.

BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)

Feb 13, 2017

BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.

BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)

Nov 14, 2016

BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Aug 18, 2017 (Close)

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - LLOYD ELECTRIC COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS