X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Carborundum Universal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs CARBORUNDUM UNIVERSAL - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE CARBORUNDUM UNIVERSAL LAKSHMI MACHINE/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 39.7 36.8 107.8% View Chart
P/BV x 5.2 5.3 98.0% View Chart
Dividend Yield % 0.7 0.4 145.8%  

Financials

 LAKSHMI MACHINE   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
CARBORUNDUM UNIVERSAL
Mar-16
LAKSHMI MACHINE/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs4,199197 2,132.6%   
Low Rs3,050154 1,980.5%   
Sales per share (Unadj.) Rs2,341.0110.6 2,115.8%  
Earnings per share (Unadj.) Rs201.07.6 2,651.1%  
Cash flow per share (Unadj.) Rs279.112.6 2,216.5%  
Dividends per share (Unadj.) Rs40.001.50 2,666.7%  
Dividend yield (eoy) %1.10.9 129.1%  
Book value per share (Unadj.) Rs1,291.663.0 2,051.8%  
Shares outstanding (eoy) m11.27188.38 6.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.51.6 97.6%   
Avg P/E ratio x18.023.1 77.9%  
P/CF ratio (eoy) x13.013.9 93.2%  
Price / Book Value ratio x2.82.8 100.7%  
Dividend payout %19.919.8 100.6%   
Avg Mkt Cap Rs m40,84833,051 123.6%   
No. of employees `0003.2NA-   
Total wages/salary Rs m2,5342,715 93.3%   
Avg. sales/employee Rs Th8,140.5NM-  
Avg. wages/employee Rs Th782.0NM-  
Avg. net profit/employee Rs Th698.8NM-  
INCOME DATA
Net Sales Rs m26,38320,843 126.6%  
Other income Rs m933331 281.4%   
Total revenues Rs m27,31621,175 129.0%   
Gross profit Rs m3,3713,279 102.8%  
Depreciation Rs m881944 93.3%   
Interest Rs m10227 4.5%   
Profit before tax Rs m3,4122,439 139.9%   
Minority Interest Rs m0-116 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,098895 122.6%   
Profit after tax Rs m2,2651,428 158.6%  
Gross profit margin %12.815.7 81.2%  
Effective tax rate %32.236.7 87.6%   
Net profit margin %8.66.9 125.3%  
BALANCE SHEET DATA
Current assets Rs m17,99310,157 177.1%   
Current liabilities Rs m8,2055,466 150.1%   
Net working cap to sales %37.122.5 164.8%  
Current ratio x2.21.9 118.0%  
Inventory Days Days4868 70.8%  
Debtors Days Days3369 47.2%  
Net fixed assets Rs m4,7146,930 68.0%   
Share capital Rs m113188 59.8%   
"Free" reserves Rs m14,2515,227 272.6%   
Net worth Rs m14,55711,859 122.8%   
Long term debt Rs m0295 0.0%   
Total assets Rs m23,77618,836 126.2%  
Interest coverage x335.511.7 2,860.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.1 100.3%   
Return on assets %9.68.8 108.9%  
Return on equity %15.612.0 129.2%  
Return on capital %23.221.0 110.4%  
Exports to sales %20.912.8 162.8%   
Imports to sales %9.715.3 63.2%   
Exports (fob) Rs m5,5152,676 206.1%   
Imports (cif) Rs m2,5493,184 80.0%   
Fx inflow Rs m5,5582,951 188.3%   
Fx outflow Rs m2,8573,302 86.5%   
Net fx Rs m2,701-351 -769.6%   
CASH FLOW
From Operations Rs m1,6042,239 71.7%  
From Investments Rs m-1,434-1,009 142.1%  
From Financial Activity Rs m-519-1,099 47.2%  
Net Cashflow Rs m-349131 -266.3%  

Share Holding

Indian Promoters % 28.4 42.2 67.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 11.8 195.8%  
FIIs % 1.9 22.5 8.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 23.5 198.7%  
Shareholders   24,458 15,711 155.7%  
Pledged promoter(s) holding % 0.0 1.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   FINOLEX CABLES  BLUE STAR  JYOTI STRUCTURE  TECHNO ELECTRIC  PUNJ LLOYD   

Compare LAKSHMI MACHINE With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Aug 24, 2017 12:31 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - KALPATARU POWER COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS