X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with GRINDWELL NORTON - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs GRINDWELL NORTON - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

GRINDWELL NORTON 
   Change

Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE GRINDWELL NORTON LAKSHMI MACHINE/
GRINDWELL NORTON
 
P/E (TTM) x 39.8 17.9 222.2% View Chart
P/BV x 5.2 3.2 161.1% View Chart
Dividend Yield % 0.7 1.6 39.5%  

Financials

 LAKSHMI MACHINE   GRINDWELL NORTON
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
GRINDWELL NORTON
Mar-16
LAKSHMI MACHINE/
GRINDWELL NORTON
5-Yr Chart
Click to enlarge
High Rs4,199814 516.2%   
Low Rs3,050595 512.3%   
Sales per share (Unadj.) Rs2,341.0213.6 1,095.8%  
Earnings per share (Unadj.) Rs201.018.9 1,063.4%  
Cash flow per share (Unadj.) Rs279.126.5 1,054.5%  
Dividends per share (Unadj.) Rs40.006.50 615.4%  
Dividend yield (eoy) %1.10.9 119.6%  
Book value per share (Unadj.) Rs1,291.6121.7 1,061.3%  
Shares outstanding (eoy) m11.2755.36 20.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.53.3 47.0%   
Avg P/E ratio x18.037.3 48.4%  
P/CF ratio (eoy) x13.026.6 48.8%  
Price / Book Value ratio x2.85.8 48.5%  
Dividend payout %19.934.4 57.9%   
Avg Mkt Cap Rs m40,84838,998 104.7%   
No. of employees `0003.21.8 180.8%   
Total wages/salary Rs m2,5341,526 166.1%   
Avg. sales/employee Rs Th8,140.56,596.3 123.4%   
Avg. wages/employee Rs Th782.0851.1 91.9%   
Avg. net profit/employee Rs Th698.8583.4 119.8%   
INCOME DATA
Net Sales Rs m26,38311,827 223.1%  
Other income Rs m933208 447.8%   
Total revenues Rs m27,31612,035 227.0%   
Gross profit Rs m3,3711,820 185.2%  
Depreciation Rs m881419 210.1%   
Interest Rs m1024 43.0%   
Profit before tax Rs m3,4121,586 215.2%   
Minority Interest Rs m0-12 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,098528 207.9%   
Profit after tax Rs m2,2651,046 216.5%  
Gross profit margin %12.815.4 83.0%  
Effective tax rate %32.233.3 96.6%   
Net profit margin %8.68.8 97.0%  
BALANCE SHEET DATA
Current assets Rs m17,9935,723 314.4%   
Current liabilities Rs m8,2052,729 300.6%   
Net working cap to sales %37.125.3 146.6%  
Current ratio x2.22.1 104.6%  
Inventory Days Days4876 63.2%  
Debtors Days Days3346 70.5%  
Net fixed assets Rs m4,7143,581 131.6%   
Share capital Rs m113277 40.7%   
"Free" reserves Rs m14,2516,461 220.6%   
Net worth Rs m14,5576,738 216.0%   
Long term debt Rs m028 0.0%   
Total assets Rs m23,7769,950 239.0%  
Interest coverage x335.567.9 494.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.2 93.4%   
Return on assets %9.610.8 89.0%  
Return on equity %15.615.5 100.2%  
Return on capital %23.223.6 98.1%  
Exports to sales %20.911.1 189.1%   
Imports to sales %9.728.4 34.0%   
Exports (fob) Rs m5,5151,307 421.9%   
Imports (cif) Rs m2,5493,356 75.9%   
Fx inflow Rs m5,5581,852 300.1%   
Fx outflow Rs m2,8573,555 80.4%   
Net fx Rs m2,701-1,703 -158.5%   
CASH FLOW
From Operations Rs m1,6041,358 118.1%  
From Investments Rs m-1,434-367 390.4%  
From Financial Activity Rs m-519-978 53.1%  
Net Cashflow Rs m-34913 -2,622.6%  

Share Holding

Indian Promoters % 28.4 7.7 368.8%  
Foreign collaborators % 0.0 51.3 -  
Indian inst/Mut Fund % 23.1 10.1 228.3%  
FIIs % 1.9 3.0 63.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 27.9 167.4%  
Shareholders   24,458 12,133 201.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   BHAGYANAGAR IND  EMCO LTD  AIA ENGINEERING  BLUE STAR  PHOENIX LAMPS  

Compare LAKSHMI MACHINE With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Aug 18, 2017 (Close)

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE 8-QTR ANALYSIS

COMPARE LAKSHMI MACHINE WITH

MARKET STATS