X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Greaves Cotton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs GREAVES COTTON - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

GREAVES COTTON 
   Change

Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE GREAVES COTTON LAKSHMI MACHINE/
GREAVES COTTON
 
P/E (TTM) x 35.0 16.6 210.6% View Chart
P/BV x 4.9 3.2 151.8% View Chart
Dividend Yield % 0.7 4.5 15.4%  

Financials

 LAKSHMI MACHINE   GREAVES COTTON
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
GREAVES COTTON
Mar-17
LAKSHMI MACHINE/
GREAVES COTTON
5-Yr Chart
Click to enlarge
High Rs4,199177 2,373.7%   
Low Rs3,050115 2,647.6%   
Sales per share (Unadj.) Rs2,341.066.9 3,497.8%  
Earnings per share (Unadj.) Rs201.07.5 2,665.0%  
Cash flow per share (Unadj.) Rs279.19.5 2,950.6%  
Dividends per share (Unadj.) Rs40.005.50 727.3%  
Dividend yield (eoy) %1.13.8 29.3%  
Book value per share (Unadj.) Rs1,291.637.9 3,409.0%  
Shares outstanding (eoy) m11.27244.21 4.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.2 70.9%   
Avg P/E ratio x18.019.4 93.1%  
P/CF ratio (eoy) x13.015.4 84.1%  
Price / Book Value ratio x2.83.9 72.8%  
Dividend payout %19.972.9 27.3%   
Avg Mkt Cap Rs m40,84835,667 114.5%   
No. of employees `0003.21.8 182.3%   
Total wages/salary Rs m2,5341,601 158.3%   
Avg. sales/employee Rs Th8,140.59,192.6 88.6%   
Avg. wages/employee Rs Th782.0900.3 86.9%   
Avg. net profit/employee Rs Th698.81,035.7 67.5%   
INCOME DATA
Net Sales Rs m26,38316,344 161.4%  
Other income Rs m933505 184.7%   
Total revenues Rs m27,31616,849 162.1%   
Gross profit Rs m3,3712,434 138.5%  
Depreciation Rs m881469 187.9%   
Interest Rs m108 125.9%   
Profit before tax Rs m3,4122,462 138.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-5060 -83.3%   
Tax Rs m1,098680 161.4%   
Profit after tax Rs m2,2651,841 123.0%  
Gross profit margin %12.814.9 85.8%  
Effective tax rate %32.227.6 116.4%   
Net profit margin %8.611.3 76.2%  
BALANCE SHEET DATA
Current assets Rs m17,9936,330 284.2%   
Current liabilities Rs m8,2052,908 282.2%   
Net working cap to sales %37.120.9 177.2%  
Current ratio x2.22.2 100.7%  
Inventory Days Days4829 165.8%  
Debtors Days Days3360 54.1%  
Net fixed assets Rs m4,7143,068 153.6%   
Share capital Rs m113488 23.1%   
"Free" reserves Rs m14,2518,765 162.6%   
Net worth Rs m14,5579,253 157.3%   
Long term debt Rs m00-   
Total assets Rs m23,77612,435 191.2%  
Interest coverage x335.5304.9 110.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.3 84.4%   
Return on assets %9.614.9 64.3%  
Return on equity %15.619.9 78.2%  
Return on capital %23.227.3 84.7%  
Exports to sales %20.90-   
Imports to sales %9.70-   
Exports (fob) Rs m5,515NA-   
Imports (cif) Rs m2,549NA-   
Fx inflow Rs m5,558720 772.0%   
Fx outflow Rs m2,857444 643.8%   
Net fx Rs m2,701276 977.8%   
CASH FLOW
From Operations Rs m1,6041,144 140.2%  
From Investments Rs m-1,434359 -399.6%  
From Financial Activity Rs m-519-1,479 35.1%  
Net Cashflow Rs m-34924 -1,459.4%  

Share Holding

Indian Promoters % 28.4 51.5 55.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 32.0 72.1%  
FIIs % 1.9 4.0 47.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 12.5 373.6%  
Shareholders   24,458 40,512 60.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   SWELECT ENERGY SYSTEMS  SANGHVI MOVERS  ADOR WELDING  EASUN REYROLLE  EIMCO ELECON  

Compare LAKSHMI MACHINE With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Dull End to the Trading Day; Metal & Auto Stocks Fall(Closing)

Indian share markets continued to trade range-bound in the afternoon session amid mixed international markets. At the closing bell, the BSE Sensex closed higher by 27 points.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

More Views on News

Most Popular

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

When the Sherlock Holmes in Me Follows Super Investors...(The 5 Minute Wrapup)

Nov 11, 2017

This Super Investor has knack of spotting megatrends in India.

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Nov 23, 2017 03:35 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE 5-YR ANALYSIS

COMPARE LAKSHMI MACHINE WITH

MARKET STATS