X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Greaves Cotton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs GREAVES COTTON - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

GREAVES COTTON 
   Change

Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE GREAVES COTTON LAKSHMI MACHINE/
GREAVES COTTON
 
P/E (TTM) x 37.8 18.7 202.5% View Chart
P/BV x 5.0 3.6 135.7% View Chart
Dividend Yield % 0.7 4.0 17.3%  

Financials

 LAKSHMI MACHINE   GREAVES COTTON
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
GREAVES COTTON
Mar-17
LAKSHMI MACHINE/
GREAVES COTTON
5-Yr Chart
Click to enlarge
High Rs4,199177 2,373.7%   
Low Rs3,050115 2,647.6%   
Sales per share (Unadj.) Rs2,341.066.9 3,497.8%  
Earnings per share (Unadj.) Rs201.07.5 2,665.0%  
Cash flow per share (Unadj.) Rs279.19.5 2,950.6%  
Dividends per share (Unadj.) Rs40.005.50 727.3%  
Dividend yield (eoy) %1.13.8 29.3%  
Book value per share (Unadj.) Rs1,291.637.9 3,409.0%  
Shares outstanding (eoy) m11.27244.21 4.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.2 70.9%   
Avg P/E ratio x18.019.4 93.1%  
P/CF ratio (eoy) x13.015.4 84.1%  
Price / Book Value ratio x2.83.9 72.8%  
Dividend payout %19.972.9 27.3%   
Avg Mkt Cap Rs m40,84835,667 114.5%   
No. of employees `0003.21.8 182.3%   
Total wages/salary Rs m2,5341,601 158.3%   
Avg. sales/employee Rs Th8,140.59,192.6 88.6%   
Avg. wages/employee Rs Th782.0900.3 86.9%   
Avg. net profit/employee Rs Th698.81,035.7 67.5%   
INCOME DATA
Net Sales Rs m26,38316,344 161.4%  
Other income Rs m933505 184.7%   
Total revenues Rs m27,31616,849 162.1%   
Gross profit Rs m3,3712,434 138.5%  
Depreciation Rs m881469 187.9%   
Interest Rs m108 125.9%   
Profit before tax Rs m3,4122,462 138.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-5060 -83.3%   
Tax Rs m1,098680 161.4%   
Profit after tax Rs m2,2651,841 123.0%  
Gross profit margin %12.814.9 85.8%  
Effective tax rate %32.227.6 116.4%   
Net profit margin %8.611.3 76.2%  
BALANCE SHEET DATA
Current assets Rs m17,9936,330 284.2%   
Current liabilities Rs m8,2052,908 282.2%   
Net working cap to sales %37.120.9 177.2%  
Current ratio x2.22.2 100.7%  
Inventory Days Days4829 165.8%  
Debtors Days Days3360 54.1%  
Net fixed assets Rs m4,7143,068 153.6%   
Share capital Rs m113488 23.1%   
"Free" reserves Rs m14,2518,765 162.6%   
Net worth Rs m14,5579,253 157.3%   
Long term debt Rs m00-   
Total assets Rs m23,77612,435 191.2%  
Interest coverage x335.5304.9 110.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.3 84.4%   
Return on assets %9.614.9 64.3%  
Return on equity %15.619.9 78.2%  
Return on capital %23.227.3 84.7%  
Exports to sales %20.90-   
Imports to sales %9.70-   
Exports (fob) Rs m5,515NA-   
Imports (cif) Rs m2,549NA-   
Fx inflow Rs m5,558720 772.0%   
Fx outflow Rs m2,857444 643.8%   
Net fx Rs m2,701276 977.8%   
CASH FLOW
From Operations Rs m1,6041,144 140.2%  
From Investments Rs m-1,434359 -399.6%  
From Financial Activity Rs m-519-1,479 35.1%  
Net Cashflow Rs m-34924 -1,459.4%  

Share Holding

Indian Promoters % 28.4 51.5 55.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 32.0 72.1%  
FIIs % 1.9 4.0 47.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 12.5 373.6%  
Shareholders   24,458 40,512 60.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   CARBORUNDUM UNIVERSAL  BHEL  MANUGRAPH INDIA  APAR INDUSTRIES   LEEL ELECTRICALS LTD  

Compare LAKSHMI MACHINE With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Sep 22, 2017 (Close)

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - GE POWER INDIA LTD COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS