X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs KIRLOSKAR BROS. - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE KIRLOSKAR BROS. LAKSHMI MACHINE/
KIRLOSKAR BROS.
 
P/E (TTM) x 39.5 65.4 60.5% View Chart
P/BV x 5.2 2.0 255.5% View Chart
Dividend Yield % 0.7 0.2 324.5%  

Financials

 LAKSHMI MACHINE   KIRLOSKAR BROS.
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
KIRLOSKAR BROS.
Mar-16
LAKSHMI MACHINE/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs4,199230 1,827.2%   
Low Rs3,050113 2,699.1%   
Sales per share (Unadj.) Rs2,341.0326.7 716.6%  
Earnings per share (Unadj.) Rs201.0-4.2 -4,800.0%  
Cash flow per share (Unadj.) Rs279.15.5 5,059.0%  
Dividends per share (Unadj.) Rs40.000.50 8,000.0%  
Dividend yield (eoy) %1.10.3 378.3%  
Book value per share (Unadj.) Rs1,291.6121.9 1,059.6%  
Shares outstanding (eoy) m11.2779.41 14.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.5 295.1%   
Avg P/E ratio x18.0-40.9 -44.1%  
P/CF ratio (eoy) x13.031.1 41.8%  
Price / Book Value ratio x2.81.4 199.6%  
Dividend payout %19.9-11.9 -166.7%   
Avg Mkt Cap Rs m40,84813,611 300.1%   
No. of employees `0003.22.3 138.3%   
Total wages/salary Rs m2,5344,400 57.6%   
Avg. sales/employee Rs Th8,140.511,072.8 73.5%   
Avg. wages/employee Rs Th782.01,878.1 41.6%   
Avg. net profit/employee Rs Th698.8-141.9 -492.5%   
INCOME DATA
Net Sales Rs m26,38325,944 101.7%  
Other income Rs m933303 307.5%   
Total revenues Rs m27,31626,247 104.1%   
Gross profit Rs m3,371665 506.9%  
Depreciation Rs m881771 114.3%   
Interest Rs m10523 2.0%   
Profit before tax Rs m3,412-325 -1,049.9%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-50-6 830.7%   
Tax Rs m1,098-9 -11,738.5%   
Profit after tax Rs m2,265-332 -681.2%  
Gross profit margin %12.82.6 498.5%  
Effective tax rate %32.22.9 1,118.1%   
Net profit margin %8.6-1.3 -669.9%  
BALANCE SHEET DATA
Current assets Rs m17,99316,563 108.6%   
Current liabilities Rs m8,20513,660 60.1%   
Net working cap to sales %37.111.2 331.6%  
Current ratio x2.21.2 180.9%  
Inventory Days Days4852 91.9%  
Debtors Days Days3392 35.4%  
Net fixed assets Rs m4,7145,717 82.5%   
Share capital Rs m113159 71.0%   
"Free" reserves Rs m14,2519,283 153.5%   
Net worth Rs m14,5579,680 150.4%   
Long term debt Rs m0455 0.0%   
Total assets Rs m23,77625,497 93.2%  
Interest coverage x335.50.4 88,736.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.0 109.1%   
Return on assets %9.60.7 1,283.0%  
Return on equity %15.6-3.4 -453.0%  
Return on capital %23.21.8 1,298.7%  
Exports to sales %20.94.8 439.1%   
Imports to sales %9.71.6 621.9%   
Exports (fob) Rs m5,5151,235 446.5%   
Imports (cif) Rs m2,549403 632.5%   
Fx inflow Rs m5,5581,245 446.2%   
Fx outflow Rs m2,857767 372.6%   
Net fx Rs m2,701479 564.2%   
CASH FLOW
From Operations Rs m1,604985 162.9%  
From Investments Rs m-1,434-446 321.4%  
From Financial Activity Rs m-519-552 94.1%  
Net Cashflow Rs m-349-13 2,731.4%  

Share Holding

Indian Promoters % 28.4 63.3 44.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 9.1 253.3%  
FIIs % 1.9 8.0 23.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 19.5 239.5%  
Shareholders   24,458 15,591 156.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   HAVELLS IND  ADOR WELDING  THERMAX LTD  EIMCO ELECON  MAN IND.(I)  

Compare LAKSHMI MACHINE With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - CUMMINS INDIA COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS