Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More
Shanthi Gears (SGL) is a Coimbatore based industrial gear manufacturing company and is in existence for more than 3 decades. The company, which earlier had a forte in manufacturing gears for textile machinery is now producing gears for industries as ... More
LAKSHMI MACHINE | SHANTHI GEARS | LAKSHMI MACHINE/ SHANTHI GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 288.5 | 45.3 | 636.8% | View Chart |
P/BV | x | 4.9 | 3.8 | 129.6% | View Chart |
Dividend Yield | % | 0.5 | 3.6 | 14.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LAKSHMI MACHINE Mar-19 |
SHANTHI GEARS Mar-19 |
LAKSHMI MACHINE/ SHANTHI GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9,380 | 149 | 6,278.4% | |
Low | Rs | 5,251 | 106 | 4,944.4% | |
Sales per share (Unadj.) | Rs | 2,539.1 | 29.7 | 8,540.0% | |
Earnings per share (Unadj.) | Rs | 173.6 | 4.1 | 4,253.3% | |
Cash flow per share (Unadj.) | Rs | 225.4 | 5.4 | 4,189.2% | |
Dividends per share (Unadj.) | Rs | 35.00 | 5.00 | 700.0% | |
Dividend yield (eoy) | % | 0.5 | 3.9 | 12.2% | |
Book value per share (Unadj.) | Rs | 1,601.4 | 37.0 | 4,332.2% | |
Shares outstanding (eoy) | m | 10.68 | 81.72 | 13.1% | |
Bonus/Rights/Conversions | BB | - | - | ||
Price / Sales ratio | x | 2.9 | 4.3 | 67.0% | |
Avg P/E ratio | x | 42.1 | 31.3 | 134.6% | |
P/CF ratio (eoy) | x | 32.5 | 23.8 | 136.6% | |
Price / Book Value ratio | x | 4.6 | 3.5 | 132.1% | |
Dividend payout | % | 20.2 | 122.5 | 16.5% | |
Avg Mkt Cap | Rs m | 78,130 | 10,444 | 748.1% | |
No. of employees | `000 | 3.2 | 0.5 | 600.4% | |
Total wages/salary | Rs m | 2,784 | 454 | 613.2% | |
Avg. sales/employee | Rs Th | 8,349.0 | 4,491.1 | 185.9% | |
Avg. wages/employee | Rs Th | 857.1 | 839.2 | 102.1% | |
Avg. net profit/employee | Rs Th | 570.8 | 616.5 | 92.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,118 | 2,430 | 1,116.1% | |
Other income | Rs m | 1,024 | 118 | 868.1% | |
Total revenues | Rs m | 28,142 | 2,548 | 1,104.6% | |
Gross profit | Rs m | 2,739 | 413 | 663.4% | |
Depreciation | Rs m | 554 | 106 | 521.2% | |
Interest | Rs m | 12 | 0 | - | |
Profit before tax | Rs m | 3,198 | 425 | 753.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -372 | 0 | - | |
Tax | Rs m | 972 | 91 | 1,067.1% | |
Profit after tax | Rs m | 1,854 | 334 | 555.9% | |
Gross profit margin | % | 10.1 | 17.0 | 59.4% | |
Effective tax rate | % | 30.4 | 21.5 | 141.7% | |
Net profit margin | % | 6.8 | 13.7 | 49.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,630 | 2,690 | 469.6% | |
Current liabilities | Rs m | 6,930 | 493 | 1,405.3% | |
Net working cap to sales | % | 21.0 | 90.4 | 23.3% | |
Current ratio | x | 1.8 | 5.5 | 33.4% | |
Inventory Days | Days | 44 | 105 | 41.6% | |
Debtors Days | Days | 26 | 85 | 30.5% | |
Net fixed assets | Rs m | 7,111 | 588 | 1,209.2% | |
Share capital | Rs m | 107 | 82 | 130.7% | |
"Free" reserves | Rs m | 16,996 | 2,939 | 578.3% | |
Net worth | Rs m | 17,103 | 3,021 | 566.2% | |
Long term debt | Rs m | 29 | 0 | - | |
Total assets | Rs m | 24,567 | 3,526 | 696.7% | |
Interest coverage | x | 274.3 | NM | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.7 | 160.2% | |
Return on assets | % | 7.6 | 9.5 | 80.3% | |
Return on equity | % | 10.8 | 11.0 | 98.2% | |
Return on capital | % | 16.6 | 14.1 | 117.8% | |
Exports to sales | % | 0 | 4.9 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 118 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7,699 | 118 | 6,529.7% | |
Fx outflow | Rs m | 3,146 | 62 | 5,099.6% | |
Net fx | Rs m | 4,552 | 56 | 8,099.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 988 | 272 | 363.7% | |
From Investments | Rs m | 287 | 404 | 71.1% | |
From Financial Activity | Rs m | -2,153 | -493 | 437.0% | |
Net Cashflow | Rs m | -878 | 183 | -480.6% |
Indian Promoters | % | 28.4 | 70.1 | 40.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.1 | 2.4 | 962.5% | |
FIIs | % | 1.9 | 1.9 | 100.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 25.6 | 182.4% | |
Shareholders | 24,458 | 15,656 | 156.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LAKSHMI MACHINE With: ESAB INDIA BHARAT ELECTRONICS JYOTI STRUCTURE TRF BEML
Compare LAKSHMI MACHINE With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.
LAKSHMI MACHINE share price is trading up by 5% and its current market price is Rs 6,910. The BSE CAPITAL GOODS is up by 1.6%. The top gainers in the BSE CAPITAL GOODS Index is LAKSHMI MACHINE (up 5.3%). The top losers are SCHAEFFLER INDIA (down 0.5%) and V GUARD INDUSTRIES (down 0.6%).
For the quarter ended March 2020, LAKSHMI MACHINE has posted a net profit of Rs 70 m (down 80.9% YoY). Sales on the other hand came in at Rs 4 bn (down 32.6% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, LAKSHMI MACHINE has posted a net profit of Rs 65 m (down 89.6% YoY). Sales on the other hand came in at Rs 3 bn (down 51.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.
For the quarter ended September 2019, LAKSHMI MACHINE has posted a net profit of Rs 174 m (down 56.9% YoY). Sales on the other hand came in at Rs 4 bn (down 46.7% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More