X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs THERMAX LTD - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE THERMAX LTD LAKSHMI MACHINE/
THERMAX LTD
 
P/E (TTM) x 39.2 36.2 108.4% View Chart
P/BV x 5.1 4.5 114.0% View Chart
Dividend Yield % 0.7 0.7 98.3%  

Financials

 LAKSHMI MACHINE   THERMAX LTD
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
THERMAX LTD
Mar-16
LAKSHMI MACHINE/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs4,1991,145 366.8%   
Low Rs3,050716 426.0%   
Sales per share (Unadj.) Rs2,341.0461.7 507.1%  
Earnings per share (Unadj.) Rs201.023.1 869.6%  
Cash flow per share (Unadj.) Rs279.134.0 820.9%  
Dividends per share (Unadj.) Rs40.006.00 666.7%  
Dividend yield (eoy) %1.10.6 171.1%  
Book value per share (Unadj.) Rs1,291.6197.6 653.5%  
Shares outstanding (eoy) m11.27119.16 9.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.0 76.8%   
Avg P/E ratio x18.040.3 44.8%  
P/CF ratio (eoy) x13.027.4 47.5%  
Price / Book Value ratio x2.84.7 59.6%  
Dividend payout %19.926.0 76.7%   
Avg Mkt Cap Rs m40,848110,861 36.8%   
No. of employees `0003.23.9 83.7%   
Total wages/salary Rs m2,5347,076 35.8%   
Avg. sales/employee Rs Th8,140.514,208.4 57.3%   
Avg. wages/employee Rs Th782.01,827.4 42.8%   
Avg. net profit/employee Rs Th698.8711.2 98.3%   
INCOME DATA
Net Sales Rs m26,38355,015 48.0%  
Other income Rs m9331,346 69.3%   
Total revenues Rs m27,31656,361 48.5%   
Gross profit Rs m3,3714,481 75.2%  
Depreciation Rs m8811,298 67.9%   
Interest Rs m10634 1.6%   
Profit before tax Rs m3,4123,894 87.6%   
Minority Interest Rs m0343 0.0%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,0981,468 74.7%   
Profit after tax Rs m2,2652,754 82.2%  
Gross profit margin %12.88.1 156.9%  
Effective tax rate %32.237.7 85.3%   
Net profit margin %8.65.0 171.5%  
BALANCE SHEET DATA
Current assets Rs m17,99342,082 42.8%   
Current liabilities Rs m8,20536,414 22.5%   
Net working cap to sales %37.110.3 360.1%  
Current ratio x2.21.2 189.7%  
Inventory Days Days4823 210.2%  
Debtors Days Days33101 32.4%  
Net fixed assets Rs m4,71414,471 32.6%   
Share capital Rs m113238 47.3%   
"Free" reserves Rs m14,25122,578 63.1%   
Net worth Rs m14,55723,551 61.8%   
Long term debt Rs m0336 0.0%   
Total assets Rs m23,77662,359 38.1%  
Interest coverage x335.57.1 4,700.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.10.9 125.8%   
Return on assets %9.65.4 176.1%  
Return on equity %15.611.7 133.1%  
Return on capital %23.220.3 114.0%  
Exports to sales %20.925.7 81.3%   
Imports to sales %9.74.3 223.0%   
Exports (fob) Rs m5,51514,141 39.0%   
Imports (cif) Rs m2,5492,384 106.9%   
Fx inflow Rs m5,55814,374 38.7%   
Fx outflow Rs m2,8573,276 87.2%   
Net fx Rs m2,70111,098 24.3%   
CASH FLOW
From Operations Rs m1,6044,134 38.8%  
From Investments Rs m-1,434-707 202.9%  
From Financial Activity Rs m-519-2,125 24.4%  
Net Cashflow Rs m-3491,302 -26.8%  

Share Holding

Indian Promoters % 28.4 62.0 45.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 6.8 339.7%  
FIIs % 1.9 16.6 11.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 14.6 319.9%  
Shareholders   24,458 26,803 91.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   BHEL  BEML LTD.  VOLTAS  HERCULES HOISTS  BANCO PROD.  

Compare LAKSHMI MACHINE With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Aug 21, 2017 03:37 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - MANUGRAPH INDIA COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS