X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs THERMAX LTD - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE THERMAX LTD LAKSHMI MACHINE/
THERMAX LTD
 
P/E (TTM) x 37.1 50.0 74.2% View Chart
P/BV x 4.9 5.5 89.2% View Chart
Dividend Yield % 0.6 0.5 110.5%  

Financials

 LAKSHMI MACHINE   THERMAX LTD
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-17
THERMAX LTD
Mar-17
LAKSHMI MACHINE/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs4,6991,005 467.8%   
Low Rs3,300691 477.6%   
Sales per share (Unadj.) Rs2,217.6376.2 589.4%  
Earnings per share (Unadj.) Rs165.418.1 911.9%  
Cash flow per share (Unadj.) Rs236.325.0 944.6%  
Dividends per share (Unadj.) Rs35.006.00 583.3%  
Dividend yield (eoy) %0.90.7 123.6%  
Book value per share (Unadj.) Rs1,382.8213.0 649.3%  
Shares outstanding (eoy) m11.27119.16 9.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.82.3 80.0%   
Avg P/E ratio x24.246.7 51.7%  
P/CF ratio (eoy) x16.933.9 49.9%  
Price / Book Value ratio x2.94.0 72.7%  
Dividend payout %21.233.1 64.0%   
Avg Mkt Cap Rs m45,074101,018 44.6%   
No. of employees `0003.43.5 97.5%   
Total wages/salary Rs m2,5176,864 36.7%   
Avg. sales/employee Rs Th7,350.612,852.9 57.2%   
Avg. wages/employee Rs Th740.21,967.9 37.6%   
Avg. net profit/employee Rs Th548.3619.7 88.5%   
INCOME DATA
Net Sales Rs m24,99244,831 55.7%  
Other income Rs m8851,141 77.6%   
Total revenues Rs m25,87745,971 56.3%   
Gross profit Rs m2,5905,052 51.3%  
Depreciation Rs m799819 97.5%   
Interest Rs m4819 0.5%   
Profit before tax Rs m2,6724,554 58.7%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-47-178 26.3%   
Tax Rs m7601,560 48.7%   
Profit after tax Rs m1,8642,161 86.2%  
Gross profit margin %10.411.3 92.0%  
Effective tax rate %28.534.3 83.1%   
Net profit margin %7.54.8 154.7%  
BALANCE SHEET DATA
Current assets Rs m16,17932,974 49.1%   
Current liabilities Rs m7,08223,652 29.9%   
Net working cap to sales %36.420.8 175.1%  
Current ratio x2.31.4 163.9%  
Inventory Days Days5323 230.5%  
Debtors Days Days2884 33.0%  
Net fixed assets Rs m5,2568,066 65.2%   
Share capital Rs m110225 48.7%   
"Free" reserves Rs m15,47425,151 61.5%   
Net worth Rs m15,58425,376 61.4%   
Long term debt Rs m0460 0.0%   
Total assets Rs m23,66850,605 46.8%  
Interest coverage x637.16.6 9,710.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.10.9 119.2%   
Return on assets %7.95.9 134.0%  
Return on equity %12.08.5 140.4%  
Return on capital %16.917.6 96.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,4656,310 54.9%   
Fx outflow Rs m2,5630-   
Net fx Rs m9036,310 14.3%   
CASH FLOW
From Operations Rs m1,3693,346 40.9%  
From Investments Rs m683-750 -91.1%  
From Financial Activity Rs m-1,951-1,256 155.4%  
Net Cashflow Rs m1011,097 9.2%  

Share Holding

Indian Promoters % 28.4 62.0 45.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.1 6.8 339.7%  
FIIs % 1.9 16.6 11.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 14.6 319.9%  
Shareholders   24,458 26,803 91.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   SIEMENS  KIRLOSKAR INDUSTRIES  SHANTHI GEARS  TEXMACO INFRA  KIRLOSKAR BROS.  

Compare LAKSHMI MACHINE With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and consumer durables sector witnessing maximum buying interest.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Feb 20, 2018 12:57 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE - GE T&D INDIA COMPARISON

COMPARE LAKSHMI MACHINE WITH

MARKET STATS