Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRIGHTCOM GROUP vs INTELLECT DESIGN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRIGHTCOM GROUP INTELLECT DESIGN BRIGHTCOM GROUP/
INTELLECT DESIGN
 
P/E (TTM) x 4.5 18.9 23.9% View Chart
P/BV x 1.0 3.4 30.1% View Chart
Dividend Yield % 1.1 0.6 193.0%  

Financials

 BRIGHTCOM GROUP   INTELLECT DESIGN
EQUITY SHARE DATA
    BRIGHTCOM GROUP
Mar-22
INTELLECT DESIGN
Mar-22
BRIGHTCOM GROUP/
INTELLECT DESIGN
5-Yr Chart
Click to enlarge
High Rs205954 21.5%   
Low Rs7579 1.3%   
Sales per share (Unadj.) Rs24.9139.6 17.8%  
Earnings per share (Unadj.) Rs4.525.9 17.5%  
Cash flow per share (Unadj.) Rs5.733.1 17.3%  
Dividends per share (Unadj.) Rs0.302.50 12.0%  
Avg Dividend yield %0.30.3 86.7%  
Book value per share (Unadj.) Rs26.2127.9 20.5%  
Shares outstanding (eoy) m2,017.92134.55 1,499.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.35.5 77.6%   
Avg P/E ratio x23.529.6 79.2%  
P/CF ratio (eoy) x18.523.1 79.8%  
Price / Book Value ratio x4.06.0 67.4%  
Dividend payout %6.69.7 68.7%   
Avg Mkt Cap Rs m213,980103,129 207.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,7259,195 29.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m50,19618,782 267.3%  
Other income Rs m15405 3.8%   
Total revenues Rs m50,21119,187 261.7%   
Gross profit Rs m15,0314,750 316.4%  
Depreciation Rs m2,462976 252.4%   
Interest Rs m373 4.3%   
Profit before tax Rs m12,5814,107 306.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,459627 551.3%   
Profit after tax Rs m9,1223,480 262.1%  
Gross profit margin %29.925.3 118.4%  
Effective tax rate %27.515.3 180.0%   
Net profit margin %18.218.5 98.1%  
BALANCE SHEET DATA
Current assets Rs m42,25515,672 269.6%   
Current liabilities Rs m6,3217,629 82.9%   
Net working cap to sales %71.642.8 167.2%  
Current ratio x6.72.1 325.4%  
Inventory Days Days50107 46.3%  
Debtors Days Days1,36837 3,718.2%  
Net fixed assets Rs m17,1379,664 177.3%   
Share capital Rs m4,036673 599.9%   
"Free" reserves Rs m48,90916,535 295.8%   
Net worth Rs m52,94517,208 307.7%   
Long term debt Rs m00-   
Total assets Rs m59,39225,335 234.4%  
Interest coverage x4,007.757.6 6,958.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.7 114.0%   
Return on assets %15.414.0 109.6%  
Return on equity %17.220.2 85.2%  
Return on capital %23.824.3 97.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m07,607 0.0%   
Fx outflow Rs m01,018 0.0%   
Net fx Rs m06,589 0.0%   
CASH FLOW
From Operations Rs m2,8734,529 63.4%  
From Investments Rs m-2,169-3,991 54.3%  
From Financial Activity Rs m5,480-521 -1,051.9%  
Net Cashflow Rs m6,18514 42,919.4%  

Share Holding

Indian Promoters % 17.2 30.6 56.0%  
Foreign collaborators % 1.3 0.0 -  
Indian inst/Mut Fund % 14.6 26.6 54.8%  
FIIs % 14.5 22.2 65.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.5 69.4 117.5%  
Shareholders   408,244 115,477 353.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRIGHTCOM GROUP With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on LGS GLOBAL vs INTELLECT DESIGN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LGS GLOBAL vs INTELLECT DESIGN Share Price Performance

Period LGS GLOBAL INTELLECT DESIGN S&P BSE IT
1-Day 6.39% -2.51% 0.73%
1-Month -8.58% -4.05% 3.75%
1-Year -74.21% -44.08% -15.38%
3-Year CAGR 115.99% 37.89% 22.89%
5-Year CAGR 56.00% 18.45% 18.95%

* Compound Annual Growth Rate

Here are more details on the LGS GLOBAL share price and the INTELLECT DESIGN share price.

Moving on to shareholding structures...

The promoters of LGS GLOBAL hold a 18.5% stake in the company. In case of INTELLECT DESIGN the stake stands at 30.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LGS GLOBAL and the shareholding pattern of INTELLECT DESIGN.

Finally, a word on dividends...

In the most recent financial year, LGS GLOBAL paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 6.6%.

INTELLECT DESIGN paid Rs 2.5, and its dividend payout ratio stood at 9.7%.

You may visit here to review the dividend history of LGS GLOBAL, and the dividend history of INTELLECT DESIGN.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Gains 158 Points on Budget Day | Nifty Falls Below 17,650 as Adani Stocks Crash | Adani Enterprises Cracks 26% Sensex Today Gains 158 Points on Budget Day | Nifty Falls Below 17,650 as Adani Stocks Crash | Adani Enterprises Cracks 26%(Closing)

After opening the day on a firm note, Indian share markets reversed gains and turned quite volatile post Budget 2023 announcements.