X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Energy with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI OVERSEAS IND. vs GOODRICKE - Comparison Results

LAKSHMI OVERSEAS IND.    Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI OVERSEAS IND. GOODRICKE LAKSHMI OVERSEAS IND./
GOODRICKE
 
P/E (TTM) x 1.6 19.0 8.7% View Chart
P/BV x 0.3 2.1 14.1% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 LAKSHMI OVERSEAS IND.   GOODRICKE
EQUITY SHARE DATA
    LAKSHMI OVERSEAS IND.
Mar-16
GOODRICKE
Mar-17
LAKSHMI OVERSEAS IND./
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs22307 7.2%   
Low Rs8153 5.4%   
Sales per share (Unadj.) Rs157.4315.0 50.0%  
Earnings per share (Unadj.) Rs-13.215.3 -85.7%  
Cash flow per share (Unadj.) Rs-8.421.7 -38.5%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs49.5135.1 36.6%  
Shares outstanding (eoy) m66.9021.60 309.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.7 13.2%   
Avg P/E ratio x-1.215.0 -7.7%  
P/CF ratio (eoy) x-1.810.6 -17.1%  
Price / Book Value ratio x0.31.7 18.0%  
Dividend payout %029.3 0.0%   
Avg Mkt Cap Rs m1,0144,966 20.4%   
No. of employees `0000.323.7 1.2%   
Total wages/salary Rs m812,136 3.8%   
Avg. sales/employee Rs Th37,866.7286.6 13,212.8%   
Avg. wages/employee Rs Th290.690.0 323.0%   
Avg. net profit/employee Rs Th-3,164.614.0 -22,676.4%   
INCOME DATA
Net Sales Rs m10,5276,804 154.7%  
Other income Rs m9144 6.2%   
Total revenues Rs m10,5366,948 151.6%   
Gross profit Rs m520495 105.0%  
Depreciation Rs m321137 234.6%   
Interest Rs m33513 2,500.0%   
Profit before tax Rs m-127489 -26.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8450-   
Tax Rs m-92158 -58.6%   
Profit after tax Rs m-880331 -265.5%  
Gross profit margin %4.97.3 67.9%  
Effective tax rate %72.632.2 225.0%   
Net profit margin %-8.44.9 -171.6%  
BALANCE SHEET DATA
Current assets Rs m12,685726 1,746.2%   
Current liabilities Rs m6,5251,041 626.5%   
Net working cap to sales %58.5-4.6 -1,263.9%  
Current ratio x1.90.7 278.7%  
Inventory Days Days25471 359.4%  
Debtors Days Days16116 986.4%  
Net fixed assets Rs m2,1292,539 83.8%   
Share capital Rs m133216 61.6%   
"Free" reserves Rs m3,1752,703 117.5%   
Net worth Rs m3,3092,919 113.4%   
Long term debt Rs m6,4390-   
Total assets Rs m16,6344,815 345.5%  
Interest coverage x0.637.5 1.7%   
Debt to equity ratio x1.90-  
Sales to assets ratio x0.61.4 44.8%   
Return on assets %-3.37.2 -45.7%  
Return on equity %-26.611.4 -234.3%  
Return on capital %-6.517.2 -38.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs m4NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m91,083 0.8%   
Fx outflow Rs m23430 774.5%   
Net fx Rs m-2251,053 -21.4%   
CASH FLOW
From Operations Rs m-1,461603 -242.2%  
From Investments Rs m-56-398 14.1%  
From Financial Activity Rs m1,514-117 -1,292.7%  
Net Cashflow Rs m-388 -3.2%  

Share Holding

Indian Promoters % 50.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.9 0.0 3,000.0%  
FIIs % 9.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 26.0 153.1%  
Shareholders   21,049 13,943 151.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI OVERSEAS IND. With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare LAKSHMI OVERSEAS IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI OVERSEAS IND. SHARE PRICE


Jun 18, 2018 03:35 PM

TRACK LAKSHMI OVERSEAS IND.

  • Track your investment in LAKSHMI OVERSEAS IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI OVERSEAS IND.

LAKSHMI OVERSEAS IND. 5-YR ANALYSIS

COMPARE LAKSHMI OVERSEAS IND. WITH

MARKET STATS