Compare Lakshmi Energy with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI OVERSEAS IND. vs UNITED SPIRITS - Comparison Results

LAKSHMI OVERSEAS IND.     Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI OVERSEAS IND. UNITED SPIRITS LAKSHMI OVERSEAS IND./
UNITED SPIRITS
 
P/E (TTM) x 0.3 12.6 2.4% View Chart
P/BV x 0.0 2.6 1.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 LAKSHMI OVERSEAS IND.   UNITED SPIRITS
EQUITY SHARE DATA
    LAKSHMI OVERSEAS IND.
Mar-18
UNITED SPIRITS
Mar-19
LAKSHMI OVERSEAS IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs58725 8.0%   
Low Rs18577 3.1%   
Sales per share (Unadj.) Rs82.9642.8 12.9%  
Earnings per share (Unadj.) Rs-39.847.0 -84.6%  
Cash flow per share (Unadj.) Rs-38.461.8 -62.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs85.9212.7 40.4%  
Shares outstanding (eoy) m73.63145.32 50.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.0 45.1%   
Avg P/E ratio x-1.013.8 -6.9%  
P/CF ratio (eoy) x-1.010.5 -9.3%  
Price / Book Value ratio x0.43.1 14.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,78794,647 2.9%   
No. of employees `0000.23.5 5.3%   
Total wages/salary Rs m706,898 1.0%   
Avg. sales/employee Rs Th32,632.626,341.8 123.9%   
Avg. wages/employee Rs Th375.41,945.3 19.3%   
Avg. net profit/employee Rs Th-15,662.01,927.8 -812.4%   
INCOME DATA
Net Sales Rs m6,10293,408 6.5%  
Other income Rs m2692 0.3%   
Total revenues Rs m6,10494,100 6.5%   
Gross profit Rs m-2,83013,918 -20.3%  
Depreciation Rs m982,147 4.6%   
Interest Rs m82,372 0.3%   
Profit before tax Rs m-2,93410,091 -29.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m-53,281 -0.2%   
Profit after tax Rs m-2,9296,836 -42.8%  
Gross profit margin %-46.414.9 -311.2%  
Effective tax rate %0.232.5 0.5%   
Net profit margin %-48.07.3 -655.8%  
BALANCE SHEET DATA
Current assets Rs m9,38752,638 17.8%   
Current liabilities Rs m4,54951,878 8.8%   
Net working cap to sales %79.30.8 9,745.1%  
Current ratio x2.11.0 203.4%  
Inventory Days Days32476 429.1%  
Debtors Days Days23799 238.2%  
Net fixed assets Rs m8,25819,848 41.6%   
Share capital Rs m1471,453 10.1%   
"Free" reserves Rs m6,17429,450 21.0%   
Net worth Rs m6,32230,903 20.5%   
Long term debt Rs m7,5917,804 97.3%   
Total assets Rs m18,77291,089 20.6%  
Interest coverage x-365.75.3 -6,960.6%   
Debt to equity ratio x1.20.3 475.5%  
Sales to assets ratio x0.31.0 31.7%   
Return on assets %-15.610.1 -153.9%  
Return on equity %-46.322.1 -209.4%  
Return on capital %-21.032.3 -65.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,095 0.0%   
Fx outflow Rs m52,959 0.2%   
Net fx Rs m-5-1,864 0.3%   
CASH FLOW
From Operations Rs m-6,2729,483 -66.1%  
From Investments Rs m5,815-655 -887.8%  
From Financial Activity Rs m445-8,083 -5.5%  
Net Cashflow Rs m-11745 -1.5%  

Share Holding

Indian Promoters % 50.0 27.5 181.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.9 6.2 14.5%  
FIIs % 9.4 45.8 20.5%  
ADR/GDR % 0.0 0.3 -  
Free float % 39.8 20.2 197.0%  
Shareholders   21,049 89,114 23.6%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI OVERSEAS IND. With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  KRBL  AVANTI FEEDS  

Compare LAKSHMI OVERSEAS IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Open Flat; NTPC & Bajaj Auto Top Gainers(09:30 am)

Asian stock markets fell slightly today, pulling back from record highs hit earlier this week, amid renewed doubts about a highly-anticipated coronavirus vaccine.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI OVERSEAS IND. SHARE PRICE


Jun 3, 2019 (Close)

TRACK LAKSHMI OVERSEAS IND.

  • Track your investment in LAKSHMI OVERSEAS IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI OVERSEAS IND.

LAKSHMI OVERSEAS IND. 8-QTR ANALYSIS

COMPARE LAKSHMI OVERSEAS IND. WITH

MARKET STATS