X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with ADOR WELDING - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs ADOR WELDING - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

ADOR WELDING 
   Change

Ador Welding Ltd (AWL) is engaged in providing welding and cutting consumables services. AWL provides a host of services including welding, cutting and allied applications for all kinds of metals and every single industry and application. The company... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T ADOR WELDING L&T/
ADOR WELDING
 
P/E (TTM) x 26.1 33.6 77.7% View Chart
P/BV x 3.7 2.5 148.1% View Chart
Dividend Yield % 1.6 1.2 136.7%  

Financials

 L&T   ADOR WELDING
EQUITY SHARE DATA
    L&T
Mar-17
ADOR WELDING
Mar-17
L&T/
ADOR WELDING
5-Yr Chart
Click to enlarge
High Rs1,593339 470.2%   
Low Rs1,177255 461.6%   
Sales per share (Unadj.) Rs1,171.7324.9 360.6%  
Earnings per share (Unadj.) Rs69.513.6 512.3%  
Cash flow per share (Unadj.) Rs94.921.9 433.0%  
Dividends per share (Unadj.) Rs21.005.00 420.0%  
Dividend yield (eoy) %1.51.7 90.0%  
Book value per share (Unadj.) Rs538.2173.0 311.1%  
Shares outstanding (eoy) m932.9713.59 6,865.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.20.9 129.4%   
Avg P/E ratio x19.921.9 91.1%  
P/CF ratio (eoy) x14.613.5 107.7%  
Price / Book Value ratio x2.61.7 150.0%  
Dividend payout %30.236.8 82.0%   
Avg Mkt Cap Rs m1,292,1634,035 32,024.9%   
No. of employees `00041.50.6 6,934.1%   
Total wages/salary Rs m138,531394 35,186.9%   
Avg. sales/employee Rs Th26,361.87,384.4 357.0%   
Avg. wages/employee Rs Th3,340.8658.4 507.4%   
Avg. net profit/employee Rs Th1,564.1308.4 507.2%   
INCOME DATA
Net Sales Rs m1,093,1184,416 24,754.1%  
Other income Rs m14,01093 15,146.1%   
Total revenues Rs m1,107,1284,508 24,557.0%   
Gross profit Rs m116,015310 37,460.3%  
Depreciation Rs m23,699114 20,880.4%   
Interest Rs m13,39810 131,356.9%   
Profit before tax Rs m92,927279 33,367.0%   
Minority Interest Rs m-5,3720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,2140-   
Tax Rs m21,48694 22,832.6%   
Profit after tax Rs m64,855184 35,170.8%  
Gross profit margin %10.67.0 151.3%  
Effective tax rate %23.133.8 68.4%   
Net profit margin %5.94.2 142.1%  
BALANCE SHEET DATA
Current assets Rs m754,5332,435 30,988.2%   
Current liabilities Rs m615,9901,329 46,349.9%   
Net working cap to sales %12.725.0 50.6%  
Current ratio x1.21.8 66.9%  
Inventory Days Days1439 35.2%  
Debtors Days Days9364 146.6%  
Net fixed assets Rs m299,7511,063 28,201.2%   
Share capital Rs m1,866136 1,372.0%   
"Free" reserves Rs m500,2992,216 22,580.8%   
Net worth Rs m502,1652,352 21,354.2%   
Long term debt Rs m673,4060-   
Total assets Rs m2,120,5973,780 56,104.9%  
Interest coverage x7.928.3 28.0%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.51.2 44.1%   
Return on assets %3.75.1 71.7%  
Return on equity %12.97.8 164.7%  
Return on capital %8.512.3 69.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m171,321960 17,838.5%   
Fx outflow Rs m155,884377 41,348.6%   
Net fx Rs m15,436583 2,645.9%   
CASH FLOW
From Operations Rs m62,3492 3,463,805.6%  
From Investments Rs m-97,402-116 83,895.3%  
From Financial Activity Rs m35,271188 18,791.1%  
Net Cashflow Rs m21773 295.6%  

Share Holding

Indian Promoters % 0.0 56.3 -  
Foreign collaborators % 0.0 0.4 -  
Indian inst/Mut Fund % 36.5 13.5 270.4%  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 29.8 139.3%  
Shareholders   802,712 15,271 5,256.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BATLIBOI LTD  EASUN REYROLLE  EIMCO ELECON  KALPATARU POWER  KEC INTERNATIONAL  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Feb 16, 2018 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS