Compare L&T with ADOR WELDING - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs ADOR WELDING - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

ADOR WELDING 
   Change

Ador Welding Ltd (AWL) is engaged in providing welding and cutting consumables services. AWL provides a host of services including welding, cutting and allied applications for all kinds of metals and every single industry and application. The company... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T ADOR WELDING L&T/
ADOR WELDING
 
P/E (TTM) x 18.6 16.8 110.6% View Chart
P/BV x 3.2 1.6 193.3% View Chart
Dividend Yield % 1.3 1.7 75.3%  

Financials

 L&T   ADOR WELDING
EQUITY SHARE DATA
    L&T
Mar-19
ADOR WELDING
Mar-18
L&T/
ADOR WELDING
5-Yr Chart
Click to enlarge
High Rs1,459659 221.4%   
Low Rs1,183302 391.9%   
Sales per share (Unadj.) Rs1,005.2337.3 298.1%  
Earnings per share (Unadj.) Rs72.813.5 537.6%  
Cash flow per share (Unadj.) Rs87.721.0 417.0%  
Dividends per share (Unadj.) Rs18.005.00 360.0%  
Dividend yield (eoy) %1.41.0 130.9%  
Book value per share (Unadj.) Rs444.7180.3 246.6%  
Shares outstanding (eoy) m1,402.7313.59 10,321.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.31.4 92.3%   
Avg P/E ratio x18.135.5 51.1%  
P/CF ratio (eoy) x15.122.8 66.0%  
Price / Book Value ratio x3.02.7 111.5%  
Dividend payout %24.736.9 67.0%   
Avg Mkt Cap Rs m1,853,3576,529 28,385.2%   
No. of employees `00044.80.5 8,168.1%   
Total wages/salary Rs m181,006385 47,063.4%   
Avg. sales/employee Rs Th31,502.28,363.7 376.7%   
Avg. wages/employee Rs Th4,043.8701.8 576.2%   
Avg. net profit/employee Rs Th2,282.5335.9 679.4%   
INCOME DATA
Net Sales Rs m1,410,0714,583 30,765.4%  
Other income Rs m18,51596 19,327.0%   
Total revenues Rs m1,428,5864,679 30,531.2%   
Gross profit Rs m163,247340 47,999.6%  
Depreciation Rs m20,840102 20,491.6%   
Interest Rs m18,06053 33,948.1%   
Profit before tax Rs m142,862281 50,840.5%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,43397 44,822.9%   
Profit after tax Rs m102,166184 55,494.7%  
Gross profit margin %11.67.4 156.0%  
Effective tax rate %30.434.5 88.2%   
Net profit margin %7.24.0 180.4%  
BALANCE SHEET DATA
Current assets Rs m1,078,7442,936 36,745.7%   
Current liabilities Rs m992,4431,724 57,566.3%   
Net working cap to sales %6.126.4 23.2%  
Current ratio x1.11.7 63.8%  
Inventory Days Days1743 38.7%  
Debtors Days Days9673 130.8%  
Net fixed assets Rs m351,1341,041 33,733.7%   
Share capital Rs m2,806136 2,062.9%   
"Free" reserves Rs m620,9432,314 26,831.8%   
Net worth Rs m623,7482,450 25,457.0%   
Long term debt Rs m741,2080-   
Total assets Rs m2,791,3414,281 65,198.4%  
Interest coverage x8.96.3 141.8%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.51.1 47.2%   
Return on assets %4.35.5 77.7%  
Return on equity %16.47.5 218.0%  
Return on capital %12.013.6 87.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m202,120967 20,910.4%   
Fx outflow Rs m202,124405 49,944.1%   
Net fx Rs m-4562 -0.7%   
CASH FLOW
From Operations Rs m-47,169-368 12,810.6%  
From Investments Rs m-109,9943 -3,928,353.6%  
From Financial Activity Rs m154,410325 47,583.9%  
Net Cashflow Rs m-2,753-41 6,730.1%  

Share Holding

Indian Promoters % 0.0 56.3 -  
Foreign collaborators % 0.0 0.4 -  
Indian inst/Mut Fund % 36.5 13.5 270.4%  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 29.8 139.3%  
Shareholders   802,712 15,271 5,256.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   JAIN IRRIGATION  GUJ.APOLLO INDUS  GE POWER INDIA LTD  KSB  PRAJ IND.LTD  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

ADOR WELDING Announces Quarterly Results (1QFY20); Net Profit Up 4.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, ADOR WELDING has posted a net profit of Rs 43 m (up 4.4% YoY). Sales on the other hand came in at Rs 1 bn (up 26.3% YoY). Read on for a complete analysis of ADOR WELDING's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

ADOR WELDING Announces Quarterly Results (4QFY19); Net Profit Down 21.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, ADOR WELDING has posted a net profit of Rs 74 m (down 21.3% YoY). Sales on the other hand came in at Rs 2 bn (up 3.3% YoY). Read on for a complete analysis of ADOR WELDING's quarterly results.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Oct 16, 2019 03:37 PM

TRACK L&T

COMPARE L&T WITH

MARKET STATS