X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with FAIRFILED ATLAS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs FAIRFILED ATLAS - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T FAIRFILED ATLAS L&T/
FAIRFILED ATLAS
 
P/E (TTM) x 25.6 14.8 172.7% View Chart
P/BV x 3.6 5.7 63.3% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 L&T   FAIRFILED ATLAS
EQUITY SHARE DATA
    L&T
Mar-17
FAIRFILED ATLAS
Mar-13
L&T/
FAIRFILED ATLAS
5-Yr Chart
Click to enlarge
High Rs1,593187 851.9%   
Low Rs1,17795 1,238.9%   
Sales per share (Unadj.) Rs1,171.784.0 1,395.4%  
Earnings per share (Unadj.) Rs69.510.5 661.7%  
Cash flow per share (Unadj.) Rs94.913.6 697.1%  
Dividends per share (Unadj.) Rs21.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs538.242.1 1,279.8%  
Shares outstanding (eoy) m932.9727.32 3,415.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.21.7 70.4%   
Avg P/E ratio x19.913.4 148.4%  
P/CF ratio (eoy) x14.610.4 140.9%  
Price / Book Value ratio x2.63.4 76.8%  
Dividend payout %30.20-   
Avg Mkt Cap Rs m1,292,1633,852 33,544.2%   
No. of employees `00041.50.6 7,287.5%   
Total wages/salary Rs m138,531231 59,970.0%   
Avg. sales/employee Rs Th26,361.84,031.6 653.9%   
Avg. wages/employee Rs Th3,340.8406.0 822.9%   
Avg. net profit/employee Rs Th1,564.1504.4 310.1%   
INCOME DATA
Net Sales Rs m1,093,1182,294 47,651.2%  
Other income Rs m14,01030 46,700.3%   
Total revenues Rs m1,107,1282,324 47,638.9%   
Gross profit Rs m116,015522 22,225.0%  
Depreciation Rs m23,69985 27,881.5%   
Interest Rs m13,39829 46,201.4%   
Profit before tax Rs m92,927438 21,216.2%   
Minority Interest Rs m-5,3720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,2140-   
Tax Rs m21,486151 14,228.8%   
Profit after tax Rs m64,855287 22,597.6%  
Gross profit margin %10.622.8 46.6%  
Effective tax rate %23.134.5 67.1%   
Net profit margin %5.912.5 47.4%  
BALANCE SHEET DATA
Current assets Rs m754,5331,215 62,101.5%   
Current liabilities Rs m615,990612 100,651.9%   
Net working cap to sales %12.726.3 48.2%  
Current ratio x1.22.0 61.7%  
Inventory Days Days1450 27.4%  
Debtors Days Days93108 86.8%  
Net fixed assets Rs m299,751809 37,052.0%   
Share capital Rs m1,866273 683.5%   
"Free" reserves Rs m500,299870 57,505.7%   
Net worth Rs m502,1651,149 43,704.5%   
Long term debt Rs m673,406309 217,930.7%   
Total assets Rs m2,120,5972,092 101,367.0%  
Interest coverage x7.916.1 49.3%   
Debt to equity ratio x1.30.3 498.6%  
Sales to assets ratio x0.51.1 47.0%   
Return on assets %3.715.1 24.4%  
Return on equity %12.925.0 51.7%  
Return on capital %8.532.0 26.5%  
Exports to sales %054.4 0.0%   
Imports to sales %011.6 0.0%   
Exports (fob) Rs mNA1,249 0.0%   
Imports (cif) Rs mNA267 0.0%   
Fx inflow Rs m171,3211,255 13,651.0%   
Fx outflow Rs m155,884298 52,310.2%   
Net fx Rs m15,436957 1,613.0%   
CASH FLOW
From Operations Rs m62,349403 15,467.3%  
From Investments Rs m-97,402-287 33,973.6%  
From Financial Activity Rs m35,271-71 -49,958.8%  
Net Cashflow Rs m21746 473.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 93.7 -  
Indian inst/Mut Fund % 36.5 0.0 -  
FIIs % 19.6 0.3 6,533.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 6.0 691.7%  
Shareholders   802,712 3,755 21,377.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   GREAVES COTTON  VOLTAS  ATLANTA LTD  HONEYWELL AUTOMATION  SIEMENS  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Feb 23, 2018 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS