Compare L&T with AIA Engineering - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs AIA ENGINEERING - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

AIA ENGINEERING 
   Change

AIA Engineering specialises in design, development, manufacture, installation and servicing of high chromium wear, corrosion and abrasion resistant parts used in cement, mining and thermal power generation industries. Apart from its domestic focus, t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T AIA ENGINEERING L&T/
AIA ENGINEERING
 
P/E (TTM) x 13.1 26.1 50.3% View Chart
P/BV x 2.1 4.4 48.3% View Chart
Dividend Yield % 1.9 0.6 345.8%  

Financials

 L&T   AIA ENGINEERING
EQUITY SHARE DATA
    L&T
Mar-19
AIA ENGINEERING
Mar-19
L&T/
AIA ENGINEERING
5-Yr Chart
Click to enlarge
High Rs1,4592,026 72.0%   
Low Rs1,1831,379 85.8%   
Sales per share (Unadj.) Rs1,005.2325.4 308.9%  
Earnings per share (Unadj.) Rs72.854.2 134.3%  
Cash flow per share (Unadj.) Rs87.762.6 140.1%  
Dividends per share (Unadj.) Rs18.009.00 200.0%  
Dividend yield (eoy) %1.40.5 257.7%  
Book value per share (Unadj.) Rs444.7372.5 119.4%  
Shares outstanding (eoy) m1,402.7394.32 1,487.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.35.2 25.1%   
Avg P/E ratio x18.131.4 57.8%  
P/CF ratio (eoy) x15.127.2 55.4%  
Price / Book Value ratio x3.04.6 65.0%  
Dividend payout %24.716.6 148.9%   
Avg Mkt Cap Rs m1,853,357160,561 1,154.3%   
No. of employees `00044.81.3 3,459.1%   
Total wages/salary Rs m181,0061,264 14,321.2%   
Avg. sales/employee Rs Th31,502.223,721.0 132.8%   
Avg. wages/employee Rs Th4,043.8976.7 414.0%   
Avg. net profit/employee Rs Th2,282.53,952.4 57.7%   
INCOME DATA
Net Sales Rs m1,410,07130,695 4,593.8%  
Other income Rs m18,5151,209 1,531.6%   
Total revenues Rs m1,428,58631,904 4,477.8%   
Gross profit Rs m163,2476,599 2,473.8%  
Depreciation Rs m20,840789 2,643.0%   
Interest Rs m18,06076 23,921.1%   
Profit before tax Rs m142,8626,944 2,057.3%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,4331,830 2,373.9%   
Profit after tax Rs m102,1665,114 1,997.6%  
Gross profit margin %11.621.5 53.9%  
Effective tax rate %30.426.3 115.4%   
Net profit margin %7.216.7 43.5%  
BALANCE SHEET DATA
Current assets Rs m1,078,74430,569 3,528.9%   
Current liabilities Rs m992,4433,986 24,897.6%   
Net working cap to sales %6.186.6 7.1%  
Current ratio x1.17.7 14.2%  
Inventory Days Days1793 17.8%  
Debtors Days Days9684 114.1%  
Net fixed assets Rs m351,1349,045 3,882.3%   
Share capital Rs m2,806189 1,487.5%   
"Free" reserves Rs m620,94334,948 1,776.7%   
Net worth Rs m623,74835,137 1,775.2%   
Long term debt Rs m741,208150 494,138.6%   
Total assets Rs m2,791,34140,328 6,921.6%  
Interest coverage x8.993.0 9.6%   
Debt to equity ratio x1.20 27,835.9%  
Sales to assets ratio x0.50.8 66.4%   
Return on assets %4.312.9 33.5%  
Return on equity %16.414.6 112.5%  
Return on capital %12.019.9 60.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m202,12020,760 973.6%   
Fx outflow Rs m202,1243,302 6,120.9%   
Net fx Rs m-417,458 -0.0%   
CASH FLOW
From Operations Rs m-47,1691,996 -2,363.0%  
From Investments Rs m-109,994-1,714 6,415.9%  
From Financial Activity Rs m154,410-15 -1,002,661.0%  
Net Cashflow Rs m-2,753272 -1,013.8%  

Share Holding

Indian Promoters % 0.0 61.7 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 7.5 486.7%  
FIIs % 19.6 24.5 80.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 6.3 658.7%  
Shareholders   802,712 13,816 5,810.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BLUE STAR  SALZER ELEC  THERMAX  EIMCO ELECON  ADOR WELDING  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Upcoming IPOs, Bajaj Finance June Quarter Numbers, and Top Buzzing Stocks Today(Pre-Open)

Extending gains to the fifth consecutive session, Indian share markets witnessed volatile trading activity throughout the day yesterday and ended higher.

Related Views on News

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

AIA ENGINEERING Announces Quarterly Results (3QFY20); Net Profit Up 21.0% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, AIA ENGINEERING has posted a net profit of Rs 2 bn (up 21.0% YoY). Sales on the other hand came in at Rs 7 bn (down 4.5% YoY). Read on for a complete analysis of AIA ENGINEERING's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

AIA ENGINEERING 2018-19 Annual Report Analysis (Annual Result Update)

Sep 17, 2019 | Updated on Sep 17, 2019

Here's an analysis of the annual report of AIA ENGINEERING for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AIA ENGINEERING. Also includes updates on the valuation of AIA ENGINEERING.

AIA ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Up 33.1% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, AIA ENGINEERING has posted a net profit of Rs 1 bn (up 33.1% YoY). Sales on the other hand came in at Rs 7 bn (up 2.5% YoY). Read on for a complete analysis of AIA ENGINEERING's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jul 7, 2020 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS