L&T | BGR ENERGY | L&T/ BGR ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | -0.3 | - | View Chart |
P/BV | x | 5.4 | 3.1 | 176.5% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T BGR ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
BGR ENERGY Mar-23 |
L&T/ BGR ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 95 | 2,431.0% | |
Low | Rs | 1,457 | 44 | 3,292.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 111.7 | 1,167.5% | |
Earnings per share (Unadj.) | Rs | 89.8 | -67.6 | -132.9% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -65.3 | -175.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 12.7 | 4,965.4% | |
Shares outstanding (eoy) | m | 1,405.48 | 72.16 | 1,947.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 231.7% | |
Avg P/E ratio | x | 20.9 | -1.0 | -2,036.1% | |
P/CF ratio (eoy) | x | 16.4 | -1.1 | -1,539.2% | |
Price / Book Value ratio | x | 3.0 | 5.4 | 54.5% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 5,006 | 52,697.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1,281 | 29,046.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 8,063 | 22,739.4% | |
Other income | Rs m | 58,215 | 504 | 11,555.2% | |
Total revenues | Rs m | 1,891,622 | 8,567 | 22,081.6% | |
Gross profit | Rs m | 245,398 | -2,734 | -8,976.8% | |
Depreciation | Rs m | 35,023 | 168 | 20,909.0% | |
Interest | Rs m | 97,501 | 4,047 | 2,409.2% | |
Profit before tax | Rs m | 171,090 | -6,444 | -2,654.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -1,566 | -2,862.7% | |
Profit after tax | Rs m | 126,249 | -4,878 | -2,588.1% | |
Gross profit margin | % | 13.4 | -33.9 | -39.5% | |
Effective tax rate | % | 26.2 | 24.3 | 107.8% | |
Net profit margin | % | 6.9 | -60.5 | -11.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 42,818 | 5,166.4% | |
Current liabilities | Rs m | 1,620,660 | 44,341 | 3,655.0% | |
Net working cap to sales | % | 32.3 | -18.9 | -170.8% | |
Current ratio | x | 1.4 | 1.0 | 141.4% | |
Inventory Days | Days | 187 | 124 | 150.9% | |
Debtors Days | Days | 9 | 3,064 | 0.3% | |
Net fixed assets | Rs m | 1,041,632 | 5,983 | 17,410.2% | |
Share capital | Rs m | 2,811 | 722 | 389.6% | |
"Free" reserves | Rs m | 885,778 | 197 | 449,177.3% | |
Net worth | Rs m | 888,589 | 919 | 96,711.9% | |
Long term debt | Rs m | 612,177 | 2,311 | 26,493.1% | |
Total assets | Rs m | 3,263,675 | 48,801 | 6,687.8% | |
Interest coverage | x | 2.8 | -0.6 | -465.0% | |
Debt to equity ratio | x | 0.7 | 2.5 | 27.4% | |
Sales to assets ratio | x | 0.6 | 0.2 | 340.0% | |
Return on assets | % | 6.9 | -1.7 | -402.6% | |
Return on equity | % | 14.2 | -530.9 | -2.7% | |
Return on capital | % | 17.9 | -74.2 | -24.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 6 | 0.0% | |
Fx inflow | Rs m | 163,986 | 1,805 | 9,086.1% | |
Fx outflow | Rs m | 159,965 | 6 | 2,806,408.8% | |
Net fx | Rs m | 4,021 | 1,799 | 223.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 3,042 | 7,488.7% | |
From Investments | Rs m | -83,117 | -20 | 415,585.0% | |
From Financial Activity | Rs m | -115,725 | -3,064 | 3,776.9% | |
Net Cashflow | Rs m | 31,565 | -43 | -74,269.4% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.3 | 23,211.1% | |
FIIs | % | 24.3 | 0.0 | 243,300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.0 | 400.0% | |
Shareholders | 1,564,085 | 76,821 | 2,036.0% | ||
Pledged promoter(s) holding | % | 0.0 | 40.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | BGR Energy | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.10% | -2.00% | -0.20% |
1-Month | 0.27% | -0.86% | 8.31% |
1-Year | 58.26% | -24.90% | 73.48% |
3-Year CAGR | 38.89% | -2.58% | 45.54% |
5-Year CAGR | 20.91% | -7.79% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the BGR Energy share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of BGR Energy the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of BGR Energy.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
BGR Energy paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of BGR Energy.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.