X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with BHEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHEL - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHEL L&T/
BHEL
 
P/E (TTM) x 23.9 63.0 37.9% View Chart
P/BV x 3.6 0.9 378.8% View Chart
Dividend Yield % 1.6 0.3 519.0%  

Financials

 L&T   BHEL
EQUITY SHARE DATA
    L&T
Mar-16
BHEL
Mar-16
L&T/
BHEL
5-Yr Chart
Click to enlarge
High Rs1,886290 650.7%   
Low Rs1,07090 1,183.6%   
Sales per share (Unadj.) Rs1,101.8107.7 1,023.4%  
Earnings per share (Unadj.) Rs54.6-3.7 -1,493.0%  
Cash flow per share (Unadj.) Rs84.20.2 44,244.4%  
Dividends per share (Unadj.) Rs18.250.40 4,562.5%  
Dividend yield (eoy) %1.20.2 586.9%  
Book value per share (Unadj.) Rs472.3135.5 348.5%  
Shares outstanding (eoy) m931.482,447.60 38.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.8 76.0%   
Avg P/E ratio x27.0-51.9 -52.1%  
P/CF ratio (eoy) x17.5998.7 1.8%  
Price / Book Value ratio x3.11.4 223.1%  
Dividend payout %33.4-10.9 -305.6%   
Avg Mkt Cap Rs m1,376,867465,411 295.8%   
No. of employees `00043.442.2 102.7%   
Total wages/salary Rs m92,04855,675 165.3%   
Avg. sales/employee Rs Th23,672.96,244.5 379.1%   
Avg. wages/employee Rs Th2,123.21,319.4 160.9%   
Avg. net profit/employee Rs Th1,174.2-212.3 -553.0%   
INCOME DATA
Net Sales Rs m1,026,317263,506 389.5%  
Other income Rs m11,83014,596 81.1%   
Total revenues Rs m1,038,147278,102 373.3%   
Gross profit Rs m123,426-19,300 -639.5%  
Depreciation Rs m27,5609,425 292.4%   
Interest Rs m30,412277 10,983.1%   
Profit before tax Rs m77,284-14,406 -536.5%   
Minority Interest Rs m-4,45015 -30,476.0%   
Prior Period Items Rs m-25-59 42.5%   
Extraordinary Inc (Exp) Rs m3,5810-   
Tax Rs m25,485-5,491 -464.1%   
Profit after tax Rs m50,905-8,959 -568.2%  
Gross profit margin %12.0-7.3 -164.2%  
Effective tax rate %33.038.1 86.5%   
Net profit margin %5.0-3.4 -145.9%  
BALANCE SHEET DATA
Current assets Rs m1,054,549470,513 224.1%   
Current liabilities Rs m893,552214,320 416.9%   
Net working cap to sales %15.797.2 16.1%  
Current ratio x1.22.2 53.8%  
Inventory Days Days19134 14.3%  
Debtors Days Days128343 37.3%  
Net fixed assets Rs m585,99972,454 808.8%   
Share capital Rs m1,8634,895 38.1%   
"Free" reserves Rs m389,150326,464 119.2%   
Net worth Rs m439,917331,725 132.6%   
Long term debt Rs m737,53724,410 3,021.5%   
Total assets Rs m2,275,247696,441 326.7%  
Interest coverage x3.5-51.0 -6.9%   
Debt to equity ratio x1.70.1 2,278.4%  
Sales to assets ratio x0.50.4 119.2%   
Return on assets %3.6-1.2 -286.7%  
Return on equity %11.6-2.7 -428.4%  
Return on capital %9.1-4.0 -227.9%  
Exports to sales %0.91.1 78.7%   
Imports to sales %3.015.2 19.4%   
Exports (fob) Rs m8,7812,866 306.3%   
Imports (cif) Rs m30,35940,085 75.7%   
Fx inflow Rs m110,8903,522 3,148.1%   
Fx outflow Rs m112,48442,174 266.7%   
Net fx Rs m-1,594-38,652 4.1%   
CASH FLOW
From Operations Rs m-32,2893,118 -1,035.7%  
From Investments Rs m-41,320-4,705 878.2%  
From Financial Activity Rs m74,8854,083 1,834.0%  
Net Cashflow Rs m1,2762,496 51.1%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 16.6 219.6%  
FIIs % 19.6 15.9 123.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 4.4 943.2%  
Shareholders   802,712 390,318 205.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BHARAT ELECTRONICS  BHAGYANAGAR IND  V GUARD IND.  JOHNSON CONTROLS - HITACHI AC INDIA  MAN IND.(I)  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: The Somber Performance Continues (Quarterly Results Update - Detailed)

Jun 16, 2017

BHEL has announced fourth quarter results for the financial year 2016-2017 which has seen its fortunes continue to decline.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK L&T

COMPARE L&T WITH

MARKET STATS