Compare L&T with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHEL - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHEL L&T/
BHEL
 
P/E (TTM) x 13.1 -9.1 - View Chart
P/BV x 2.1 0.4 483.5% View Chart
Dividend Yield % 1.9 5.4 35.1%  

Financials

 L&T   BHEL
EQUITY SHARE DATA
    L&T
Mar-19
BHEL
Mar-19
L&T/
BHEL
5-Yr Chart
Click to enlarge
High Rs1,45991 1,601.6%   
Low Rs1,18356 2,102.0%   
Sales per share (Unadj.) Rs1,005.241.4 2,430.6%  
Earnings per share (Unadj.) Rs72.81.4 5,299.5%  
Cash flow per share (Unadj.) Rs87.72.0 4,336.3%  
Dividends per share (Unadj.) Rs18.002.00 900.0%  
Dividend yield (eoy) %1.42.7 50.2%  
Book value per share (Unadj.) Rs444.742.0 1,057.6%  
Shares outstanding (eoy) m1,402.737,342.80 19.1%   
Bonus/Rights/Conversions ESOPBB-  
Price / Sales ratio x1.31.8 73.8%   
Avg P/E ratio x18.153.6 33.8%  
P/CF ratio (eoy) x15.136.4 41.3%  
Price / Book Value ratio x3.01.8 169.5%  
Dividend payout %24.7145.5 17.0%   
Avg Mkt Cap Rs m1,853,357541,164 342.5%   
No. of employees `00044.835.5 126.2%   
Total wages/salary Rs m181,00662,689 288.7%   
Avg. sales/employee Rs Th31,502.28,561.3 368.0%   
Avg. wages/employee Rs Th4,043.81,767.3 228.8%   
Avg. net profit/employee Rs Th2,282.5284.5 802.3%   
INCOME DATA
Net Sales Rs m1,410,071303,677 464.3%  
Other income Rs m18,5156,615 279.9%   
Total revenues Rs m1,428,586310,292 460.4%   
Gross profit Rs m163,24721,379 763.6%  
Depreciation Rs m20,8404,757 438.1%   
Interest Rs m18,0602,880 627.1%   
Profit before tax Rs m142,86220,357 701.8%   
Minority Interest Rs m-210-1,856 11.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,4338,409 516.5%   
Profit after tax Rs m102,16610,092 1,012.4%  
Gross profit margin %11.67.0 164.4%  
Effective tax rate %30.441.3 73.6%   
Net profit margin %7.23.3 218.0%  
BALANCE SHEET DATA
Current assets Rs m1,078,744383,487 281.3%   
Current liabilities Rs m992,443230,807 430.0%   
Net working cap to sales %6.150.3 12.2%  
Current ratio x1.11.7 65.4%  
Inventory Days Days1798 17.0%  
Debtors Days Days96144 66.4%  
Net fixed assets Rs m351,13432,059 1,095.3%   
Share capital Rs m2,8066,964 40.3%   
"Free" reserves Rs m620,943301,760 205.8%   
Net worth Rs m623,748308,724 202.0%   
Long term debt Rs m741,208955 77,654.0%   
Total assets Rs m2,791,341639,193 436.7%  
Interest coverage x8.98.1 110.4%   
Debt to equity ratio x1.20 38,434.8%  
Sales to assets ratio x0.50.5 106.3%   
Return on assets %4.32.0 212.2%  
Return on equity %16.43.3 501.1%  
Return on capital %12.06.9 173.7%  
Exports to sales %07.3 0.0%   
Imports to sales %015.5 0.0%   
Exports (fob) Rs mNA22,319 0.0%   
Imports (cif) Rs mNA47,185 0.0%   
Fx inflow Rs m202,12037,870 533.7%   
Fx outflow Rs m202,12448,800 414.2%   
Net fx Rs m-4-10,930 0.0%   
CASH FLOW
From Operations Rs m-47,169-38,857 121.4%  
From Investments Rs m-109,99419,184 -573.4%  
From Financial Activity Rs m154,410-57 -269,476.1%  
Net Cashflow Rs m-2,753-19,731 14.0%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 16.6 219.6%  
FIIs % 19.6 15.9 123.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 4.4 943.2%  
Shareholders   802,712 390,318 205.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   INDO TECH TRANS.  SWELECT ENERGY SYSTEMS  BLUE STAR  BATLIBOI LTD  WALCHANDNAGAR  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 429 Points Higher; Auto and IT Stocks Rally(Closing)

Indian share markets extended gains for the second consecutive day and ended on a strong note, tracking gains in Asian peers and Wall Street.

Related Views on News

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL Announces Quarterly Results (1QFY20); Net Profit Down 239.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

This is How You Should Trade Intraday(Fast Profits Daily)

Jun 19, 2020

In this video, I'll show you how to trade the market intraday like a professional trader.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jul 2, 2020 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS