X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHEL - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHEL L&T/
BHEL
 
P/E (TTM) x 21.3 25.6 83.2% View Chart
P/BV x 3.9 0.8 495.4% View Chart
Dividend Yield % 1.0 2.6 39.3%  

Financials

 L&T   BHEL
EQUITY SHARE DATA
    L&T
Mar-18
BHEL
Mar-18
L&T/
BHEL
5-Yr Chart
Click to enlarge
High Rs1,834183 1,003.8%   
Low Rs1,11580 1,402.0%   
Sales per share (Unadj.) Rs854.078.8 1,083.4%  
Earnings per share (Unadj.) Rs57.11.2 4,785.7%  
Cash flow per share (Unadj.) Rs70.93.3 2,123.5%  
Dividends per share (Unadj.) Rs16.001.82 879.1%  
Dividend yield (eoy) %1.11.4 78.2%  
Book value per share (Unadj.) Rs397.288.1 450.9%  
Shares outstanding (eoy) m1,401.373,671.40 38.2%   
Bonus/Rights/Conversions ESOPB-  
Price / Sales ratio x1.71.7 103.8%   
Avg P/E ratio x25.8109.8 23.5%  
P/CF ratio (eoy) x20.839.3 53.0%  
Price / Book Value ratio x3.71.5 249.4%  
Dividend payout %28.0152.5 18.4%   
Avg Mkt Cap Rs m2,066,040481,321 429.2%   
No. of employees `00042.937.5 114.3%   
Total wages/salary Rs m152,92560,347 253.4%   
Avg. sales/employee Rs Th27,882.67,709.2 361.7%   
Avg. wages/employee Rs Th3,562.71,607.5 221.6%   
Avg. net profit/employee Rs Th1,864.8116.7 1,597.6%   
INCOME DATA
Net Sales Rs m1,196,832289,404 413.6%  
Other income Rs m14,1206,780 208.3%   
Total revenues Rs m1,210,952296,184 408.9%   
Gross profit Rs m135,71419,701 688.9%  
Depreciation Rs m19,2877,873 245.0%   
Interest Rs m15,3852,552 603.0%   
Profit before tax Rs m115,16216,056 717.2%   
Minority Interest Rs m-4,359-3,908 111.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,2300-   
Tax Rs m31,9897,767 411.9%   
Profit after tax Rs m80,0444,382 1,826.7%  
Gross profit margin %11.36.8 166.6%  
Effective tax rate %27.848.4 57.4%   
Net profit margin %6.71.5 441.7%  
BALANCE SHEET DATA
Current assets Rs m833,532431,935 193.0%   
Current liabilities Rs m772,533222,115 347.8%   
Net working cap to sales %5.172.5 7.0%  
Current ratio x1.11.9 55.5%  
Inventory Days Days1579 18.7%  
Debtors Days Days106287 36.8%  
Net fixed assets Rs m320,23632,760 977.5%   
Share capital Rs m2,8037,343 38.2%   
"Free" reserves Rs m553,767316,007 175.2%   
Net worth Rs m556,570323,350 172.1%   
Long term debt Rs m729,148572 127,517.9%   
Total assets Rs m2,450,534635,447 385.6%  
Interest coverage x8.57.3 116.4%   
Debt to equity ratio x1.30 74,084.0%  
Sales to assets ratio x0.50.5 107.2%   
Return on assets %3.91.1 356.9%  
Return on equity %14.41.4 1,061.3%  
Return on capital %9.94.5 218.4%  
Exports to sales %00.6 0.0%   
Imports to sales %08.0 0.0%   
Exports (fob) Rs mNA1,824 0.0%   
Imports (cif) Rs mNA23,274 0.0%   
Fx inflow Rs m176,99313,090 1,352.1%   
Fx outflow Rs m152,77924,820 615.5%   
Net fx Rs m24,214-11,730 -206.4%   
CASH FLOW
From Operations Rs m-100,3109,891 -1,014.2%  
From Investments Rs m39,1459,612 407.2%  
From Financial Activity Rs m93,705-6,674 -1,404.0%  
Net Cashflow Rs m32,53912,829 253.6%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 16.6 219.6%  
FIIs % 19.6 15.9 123.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 4.4 943.2%  
Shareholders   802,712 390,318 205.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BEML LTD.  MAN INDUSTRIES  V GUARD INDUSTRIES  JOHNSON CONTROLS - HITACHI AC INDIA  BHAGYANAGAR IND  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL Announces Quarterly Results (3QFY19); Net Profit Up 25.3% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, BHEL has posted a net profit of Rs 2 bn (up 25.3% YoY). Sales on the other hand came in at Rs 73 bn (up 10.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of BHEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


May 24, 2019 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS