Compare L&T with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

L&T vs BHEL - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More


Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More


Current Valuations

    L&T BHEL L&T/
P/E (TTM) x 47.7 -6.0 - View Chart
P/BV x 3.1 0.7 456.4% View Chart
Dividend Yield % 1.2 0.0 -  


5-Yr Chart
Click to enlarge
High Rs1,60779 2,039.0%   
Low Rs66119 3,443.2%   
Sales per share (Unadj.) Rs1,036.161.7 1,678.8%  
Earnings per share (Unadj.) Rs72.9-4.2 -1,729.7%  
Cash flow per share (Unadj.) Rs90.5-2.8 -3,264.5%  
Dividends per share (Unadj.) Rs18.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs475.382.3 577.4%  
Shares outstanding (eoy) m1,403.893,482.06 40.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.10.8 137.8%   
Avg P/E ratio x15.5-11.6 -133.8%  
P/CF ratio (eoy) x12.5-17.7 -70.9%  
Price / Book Value ratio x2.40.6 400.8%  
Dividend payout %24.70-   
Avg Mkt Cap Rs m1,591,871170,621 933.0%   
No. of employees `00045.533.8 134.7%   
Total wages/salary Rs m231,14054,087 427.3%   
Avg. sales/employee Rs Th31,997.86,367.0 502.6%   
Avg. wages/employee Rs Th5,084.81,602.5 317.3%   
Avg. net profit/employee Rs Th2,252.6-435.0 -517.8%   
Net Sales Rs m1,454,524214,900 676.8%  
Other income Rs m23,6095,643 418.4%   
Total revenues Rs m1,478,133220,543 670.2%   
Gross profit Rs m163,290-2,374 -6,879.1%  
Depreciation Rs m24,6235,033 489.3%   
Interest Rs m27,9675,085 550.0%   
Profit before tax Rs m134,310-6,848 -1,961.3%   
Minority Interest Rs m720257 279.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,6328,093 403.2%   
Profit after tax Rs m102,397-14,684 -697.4%  
Gross profit margin %11.2-1.1 -1,016.4%  
Effective tax rate %24.3-118.2 -20.6%   
Net profit margin %7.0-6.8 -103.0%  
Current assets Rs m1,139,163327,112 348.2%   
Current liabilities Rs m1,076,679226,768 474.8%   
Net working cap to sales %4.346.7 9.2%  
Current ratio x1.11.4 73.3%  
Inventory Days Days14151 9.5%  
Debtors Days Days102121 84.7%  
Net fixed assets Rs m469,64031,311 1,499.9%   
Share capital Rs m2,8086,964 40.3%   
"Free" reserves Rs m664,424279,643 237.6%   
Net worth Rs m667,232286,607 232.8%   
Long term debt Rs m823,313754 109,236.2%   
Total assets Rs m3,081,401607,843 506.9%  
Interest coverage x5.8-0.3 -1,673.1%   
Debt to equity ratio x1.20 46,922.0%  
Sales to assets ratio x0.50.4 133.5%   
Return on assets %4.2-1.6 -267.9%  
Return on equity %15.3-5.1 -299.5%  
Return on capital %10.9-0.5 -2,086.3%  
Exports to sales %012.6 0.0%   
Imports to sales %018.3 0.0%   
Exports (fob) Rs mNA27,177 0.0%   
Imports (cif) Rs mNA39,339 0.0%   
Fx inflow Rs m101,88038,800 262.6%   
Fx outflow Rs m249,47540,310 618.9%   
Net fx Rs m-147,595-1,510 9,774.5%   
From Operations Rs m66,939-28,915 -231.5%  
From Investments Rs m-82,56318,366 -449.5%  
From Financial Activity Rs m63,71616,620 383.4%  
Net Cashflow Rs m46,5786,071 767.2%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 16.6 219.6%  
FIIs % 19.6 15.9 123.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 4.4 943.2%  
Shareholders   802,712 390,318 205.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  

Today's Market

Wipro's Biggest Acquisition, Vodafone Idea Fundraising Plan, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed huge selling during closing hours on Friday and ended lower.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Mar 5, 2021 (Close)