X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHEL - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHEL L&T/
BHEL
 
P/E (TTM) x 20.3 27.6 73.7% View Chart
P/BV x 3.3 0.8 407.6% View Chart
Dividend Yield % 1.2 2.5 47.8%  

Financials

 L&T   BHEL
EQUITY SHARE DATA
    L&T
Mar-18
BHEL
Mar-18
L&T/
BHEL
5-Yr Chart
Click to enlarge
High Rs1,834183 1,003.8%   
Low Rs1,11580 1,402.0%   
Sales per share (Unadj.) Rs854.078.8 1,083.4%  
Earnings per share (Unadj.) Rs57.11.2 4,785.7%  
Cash flow per share (Unadj.) Rs70.93.3 2,123.5%  
Dividends per share (Unadj.) Rs16.001.82 879.1%  
Dividend yield (eoy) %1.11.4 78.2%  
Book value per share (Unadj.) Rs397.288.1 450.9%  
Shares outstanding (eoy) m1,401.373,671.40 38.2%   
Bonus/Rights/Conversions ESOPB-  
Price / Sales ratio x1.71.7 103.8%   
Avg P/E ratio x25.8109.8 23.5%  
P/CF ratio (eoy) x20.839.3 53.0%  
Price / Book Value ratio x3.71.5 249.4%  
Dividend payout %28.0152.5 18.4%   
Avg Mkt Cap Rs m2,066,040481,321 429.2%   
No. of employees `00042.937.5 114.3%   
Total wages/salary Rs m152,92560,347 253.4%   
Avg. sales/employee Rs Th27,882.67,709.2 361.7%   
Avg. wages/employee Rs Th3,562.71,607.5 221.6%   
Avg. net profit/employee Rs Th1,864.8116.7 1,597.6%   
INCOME DATA
Net Sales Rs m1,196,832289,404 413.6%  
Other income Rs m14,1206,780 208.3%   
Total revenues Rs m1,210,952296,184 408.9%   
Gross profit Rs m135,71419,701 688.9%  
Depreciation Rs m19,2877,873 245.0%   
Interest Rs m15,3852,552 603.0%   
Profit before tax Rs m115,16216,056 717.2%   
Minority Interest Rs m-4,359-3,908 111.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,2300-   
Tax Rs m31,9897,767 411.9%   
Profit after tax Rs m80,0444,382 1,826.7%  
Gross profit margin %11.36.8 166.6%  
Effective tax rate %27.848.4 57.4%   
Net profit margin %6.71.5 441.7%  
BALANCE SHEET DATA
Current assets Rs m833,532431,935 193.0%   
Current liabilities Rs m772,533222,115 347.8%   
Net working cap to sales %5.172.5 7.0%  
Current ratio x1.11.9 55.5%  
Inventory Days Days1579 18.7%  
Debtors Days Days106287 36.8%  
Net fixed assets Rs m320,23632,760 977.5%   
Share capital Rs m2,8037,343 38.2%   
"Free" reserves Rs m553,767316,007 175.2%   
Net worth Rs m556,570323,350 172.1%   
Long term debt Rs m729,148572 127,517.9%   
Total assets Rs m2,450,534635,447 385.6%  
Interest coverage x8.57.3 116.4%   
Debt to equity ratio x1.30 74,084.0%  
Sales to assets ratio x0.50.5 107.2%   
Return on assets %3.91.1 356.9%  
Return on equity %14.41.4 1,061.3%  
Return on capital %9.94.5 218.4%  
Exports to sales %00.6 0.0%   
Imports to sales %08.0 0.0%   
Exports (fob) Rs mNA1,824 0.0%   
Imports (cif) Rs mNA23,274 0.0%   
Fx inflow Rs m176,99313,090 1,352.1%   
Fx outflow Rs m152,77924,820 615.5%   
Net fx Rs m24,214-11,730 -206.4%   
CASH FLOW
From Operations Rs m-100,3109,891 -1,014.2%  
From Investments Rs m39,1459,612 407.2%  
From Financial Activity Rs m93,705-6,674 -1,404.0%  
Net Cashflow Rs m32,53912,829 253.6%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 16.6 219.6%  
FIIs % 19.6 15.9 123.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 4.4 943.2%  
Shareholders   802,712 390,318 205.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   GREAVES COTTON  VOLTAS  ATLANTA LTD  SALZER ELEC  SIEMENS  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends Day in Green, L&T Buyback, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a positive note and ended the day in green after an optimistic day of trading.

Related Views on News

BHEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of BHEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

BHEL Announces Quarterly Results (2QFY19); Net Profit Up 60.4% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHEL has posted a net profit of Rs 2 bn (up 60.4% YoY). Sales on the other hand came in at Rs 68 bn (up 7.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

L&T Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, L&T has posted a net profit of Rs 26 bn (up 30.0% YoY). Sales on the other hand came in at Rs 321 bn (up 21.3% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jan 22, 2019 09:14 AM

TRACK L&T

COMPARE L&T WITH

MARKET STATS