Compare L&T with BHAGYANAGAR IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHAGYANAGAR IND - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHAGYANAGAR IND L&T/
BHAGYANAGAR IND
 
P/E (TTM) x 17.6 27.8 63.2% View Chart
P/BV x 3.0 1.4 216.9% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 L&T   BHAGYANAGAR IND
EQUITY SHARE DATA
    L&T
Mar-19
BHAGYANAGAR IND
Mar-18
L&T/
BHAGYANAGAR IND
5-Yr Chart
Click to enlarge
High Rs1,45960 2,419.7%   
Low Rs1,18320 5,887.6%   
Sales per share (Unadj.) Rs1,005.2139.6 719.8%  
Earnings per share (Unadj.) Rs72.84.0 1,833.6%  
Cash flow per share (Unadj.) Rs87.75.1 1,703.7%  
Dividends per share (Unadj.) Rs18.000-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs444.736.1 1,231.2%  
Shares outstanding (eoy) m1,402.7332.00 4,383.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.3 456.6%   
Avg P/E ratio x18.110.1 179.2%  
P/CF ratio (eoy) x15.17.8 192.9%  
Price / Book Value ratio x3.01.1 266.9%  
Dividend payout %24.70-   
Avg Mkt Cap Rs m1,853,3571,286 144,073.2%   
No. of employees `00044.80.1 34,168.7%   
Total wages/salary Rs m181,00659 309,411.6%   
Avg. sales/employee Rs Th31,502.234,112.0 92.3%   
Avg. wages/employee Rs Th4,043.8446.6 905.5%   
Avg. net profit/employee Rs Th2,282.5970.3 235.2%   
INCOME DATA
Net Sales Rs m1,410,0714,469 31,554.6%  
Other income Rs m18,515115 16,044.5%   
Total revenues Rs m1,428,5864,584 31,164.1%   
Gross profit Rs m163,247127 128,845.1%  
Depreciation Rs m20,84038 55,425.5%   
Interest Rs m18,06038 47,278.5%   
Profit before tax Rs m142,862166 85,906.0%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,43339 110,827.8%   
Profit after tax Rs m102,166127 80,375.9%  
Gross profit margin %11.62.8 408.3%  
Effective tax rate %30.423.6 129.0%   
Net profit margin %7.22.8 254.7%  
BALANCE SHEET DATA
Current assets Rs m1,078,7441,004 107,401.8%   
Current liabilities Rs m992,443346 286,916.1%   
Net working cap to sales %6.114.7 41.5%  
Current ratio x1.12.9 37.4%  
Inventory Days Days1730 55.2%  
Debtors Days Days9628 339.3%  
Net fixed assets Rs m351,134632 55,518.8%   
Share capital Rs m2,80664 4,383.6%   
"Free" reserves Rs m620,9431,092 56,878.0%   
Net worth Rs m623,7481,156 53,971.4%   
Long term debt Rs m741,208160 463,544.7%   
Total assets Rs m2,791,3411,662 168,001.2%  
Interest coverage x8.95.4 166.4%   
Debt to equity ratio x1.20.1 858.9%  
Sales to assets ratio x0.52.7 18.8%   
Return on assets %4.39.9 43.3%  
Return on equity %16.411.0 148.9%  
Return on capital %12.015.5 77.1%  
Exports to sales %00-   
Imports to sales %031.0 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,386 0.0%   
Fx inflow Rs m202,12010 2,127,574.7%   
Fx outflow Rs m202,1241,483 13,631.5%   
Net fx Rs m-4-1,473 0.3%   
CASH FLOW
From Operations Rs m-47,169279 -16,900.2%  
From Investments Rs m-109,994315 -34,963.1%  
From Financial Activity Rs m154,410-488 -31,615.4%  
Net Cashflow Rs m-2,753105 -2,616.5%  

Share Holding

Indian Promoters % 0.0 73.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 2.6 1,403.8%  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 23.4 177.4%  
Shareholders   802,712 11,631 6,901.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   EMCO  SIEMENS  KALPATARU POWER  HONEYWELL AUTOMATION  CUMMINS INDIA  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 188 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day on a negative note. At the closing bell, the BSE Sensex stood lower by 188 points (down 0.5%).

Related Views on News

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

BHAGYANAGAR IND Announces Quarterly Results (1QFY20); Net Profit Down 37.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHAGYANAGAR IND has posted a net profit of Rs 12 m (down 37.0% YoY). Sales on the other hand came in at Rs 1 bn (down 2.0% YoY). Read on for a complete analysis of BHAGYANAGAR IND's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jan 28, 2020 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS