X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with BHAGYANAGAR IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHAGYANAGAR IND - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHAGYANAGAR IND L&T/
BHAGYANAGAR IND
 
P/E (TTM) x 21.8 17.8 122.3% View Chart
P/BV x 3.3 1.1 306.4% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 L&T   BHAGYANAGAR IND
EQUITY SHARE DATA
    L&T
Mar-18
BHAGYANAGAR IND
Mar-16
L&T/
BHAGYANAGAR IND
5-Yr Chart
Click to enlarge
High Rs1,83424 7,804.3%   
Low Rs1,11514 7,905.0%   
Sales per share (Unadj.) Rs854.049.6 1,722.8%  
Earnings per share (Unadj.) Rs57.10.4 14,372.9%  
Cash flow per share (Unadj.) Rs70.91.4 5,088.9%  
Dividends per share (Unadj.) Rs16.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs397.234.6 1,149.3%  
Shares outstanding (eoy) m1,401.3763.99 2,190.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.70.4 455.2%   
Avg P/E ratio x25.847.3 54.6%  
P/CF ratio (eoy) x20.813.5 154.1%  
Price / Book Value ratio x3.70.5 682.4%  
Dividend payout %28.00-   
Avg Mkt Cap Rs m2,066,0401,203 171,738.8%   
No. of employees `00042.90.1 34,339.2%   
Total wages/salary Rs m152,92549 315,308.9%   
Avg. sales/employee Rs Th27,882.625,377.2 109.9%   
Avg. wages/employee Rs Th3,562.7388.0 918.2%   
Avg. net profit/employee Rs Th1,864.8203.4 916.6%   
INCOME DATA
Net Sales Rs m1,196,8323,172 37,729.4%  
Other income Rs m14,12096 14,770.2%   
Total revenues Rs m1,210,9523,268 37,057.7%   
Gross profit Rs m135,71489 152,830.9%  
Depreciation Rs m19,28764 30,278.3%   
Interest Rs m15,38576 20,190.6%   
Profit before tax Rs m115,16245 258,790.1%   
Minority Interest Rs m-4,3590-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,230-22 -5,515.7%   
Tax Rs m31,989-3 -990,362.2%   
Profit after tax Rs m80,04425 314,763.3%  
Gross profit margin %11.32.8 405.1%  
Effective tax rate %27.8-7.3 -382.7%   
Net profit margin %6.70.8 834.3%  
BALANCE SHEET DATA
Current assets Rs m833,532977 85,315.4%   
Current liabilities Rs m772,533560 138,050.9%   
Net working cap to sales %5.113.2 38.7%  
Current ratio x1.11.7 61.8%  
Inventory Days Days1538 38.4%  
Debtors Days Days10636 292.0%  
Net fixed assets Rs m320,2362,056 15,574.9%   
Share capital Rs m2,803128 2,189.6%   
"Free" reserves Rs m553,7672,003 27,641.4%   
Net worth Rs m556,5702,211 25,168.6%   
Long term debt Rs m729,148573 127,317.5%   
Total assets Rs m2,450,5343,359 72,954.3%  
Interest coverage x8.51.6 535.7%   
Debt to equity ratio x1.30.3 505.9%  
Sales to assets ratio x0.50.9 51.7%   
Return on assets %3.93.0 128.7%  
Return on equity %14.41.1 1,250.6%  
Return on capital %9.93.5 280.4%  
Exports to sales %00-   
Imports to sales %016.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA523 0.0%   
Fx inflow Rs m176,9930-   
Fx outflow Rs m152,779523 29,223.2%   
Net fx Rs m24,214-523 -4,631.6%   
CASH FLOW
From Operations Rs m-100,310232 -43,162.7%  
From Investments Rs m39,14529 135,449.8%  
From Financial Activity Rs m93,705-268 -35,003.6%  
Net Cashflow Rs m32,539-6 -508,428.1%  

Share Holding

Indian Promoters % 0.0 73.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 2.6 1,403.8%  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 23.4 177.4%  
Shareholders   802,712 11,631 6,901.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   GE T&D INDIA  FAIRFILED ATLAS   HERCULES HOISTS  AIA ENGINEERING  EVEREST KANTO CYLINDER  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Indices Trade in Red, Oil on the Boil, and Top Stocks in Action(Pre-Open)

The BSE Sensex closed lower by 53 points to end the day at 36,305. While the broader NSE Nifty ended the day down by 136 points to end at 10,975.

Related Views on News

L&T 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of L&T for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

BHAGYANAGAR IND Announces Quarterly Results (1QFY19); Net Profit Up 38.6% (Quarterly Result Update)

Aug 7, 2018 | Updated on Aug 7, 2018

For the quarter ended June 2018, BHAGYANAGAR IND has posted a net profit of Rs 20 m (up 38.6% YoY). Sales on the other hand came in at Rs 1 bn (up 21.2% YoY). Read on for a complete analysis of BHAGYANAGAR IND's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Sep 24, 2018 (Close)

TRACK L&T

L&T - PHOENIX LAMPS COMPARISON

COMPARE L&T WITH

MARKET STATS