Compare L&T with Graphite India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs GRAPHITE INDIA - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T GRAPHITE INDIA L&T/
GRAPHITE INDIA
 
P/E (TTM) x 18.9 2.3 817.4% View Chart
P/BV x 3.2 1.1 304.6% View Chart
Dividend Yield % 1.2 18.8 6.6%  

Financials

 L&T   GRAPHITE INDIA
EQUITY SHARE DATA
    L&T
Mar-19
GRAPHITE INDIA
Mar-19
L&T/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs1,4591,127 129.5%   
Low Rs1,183395 299.5%   
Sales per share (Unadj.) Rs1,005.2402.2 249.9%  
Earnings per share (Unadj.) Rs72.8173.8 41.9%  
Cash flow per share (Unadj.) Rs87.7177.0 49.5%  
Dividends per share (Unadj.) Rs18.0055.00 32.7%  
Dividend yield (eoy) %1.47.2 18.9%  
Book value per share (Unadj.) Rs444.7273.9 162.4%  
Shares outstanding (eoy) m1,402.73195.38 717.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.31.9 69.5%   
Avg P/E ratio x18.14.4 414.3%  
P/CF ratio (eoy) x15.14.3 350.4%  
Price / Book Value ratio x3.02.8 106.9%  
Dividend payout %24.731.6 78.1%   
Avg Mkt Cap Rs m1,853,357148,694 1,246.4%   
No. of employees `00044.82.0 2,277.9%   
Total wages/salary Rs m181,0063,115 5,810.8%   
Avg. sales/employee Rs Th31,502.239,989.3 78.8%   
Avg. wages/employee Rs Th4,043.81,585.2 255.1%   
Avg. net profit/employee Rs Th2,282.517,280.3 13.2%   
INCOME DATA
Net Sales Rs m1,410,07178,579 1,794.5%  
Other income Rs m18,5152,097 882.9%   
Total revenues Rs m1,428,58680,676 1,770.8%   
Gross profit Rs m163,24750,233 325.0%  
Depreciation Rs m20,840625 3,334.4%   
Interest Rs m18,060116 15,569.3%   
Profit before tax Rs m142,86251,589 276.9%   
Minority Interest Rs m-210-30 700.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,948-549 -536.9%   
Tax Rs m43,43317,054 254.7%   
Profit after tax Rs m102,16633,956 300.9%  
Gross profit margin %11.663.9 18.1%  
Effective tax rate %30.433.1 92.0%   
Net profit margin %7.243.2 16.8%  
BALANCE SHEET DATA
Current assets Rs m1,078,74455,985 1,926.8%   
Current liabilities Rs m992,44314,387 6,898.2%   
Net working cap to sales %6.152.9 11.6%  
Current ratio x1.13.9 27.9%  
Inventory Days Days17100 16.5%  
Debtors Days Days9640 240.6%  
Net fixed assets Rs m351,1347,097 4,947.7%   
Share capital Rs m2,806391 717.5%   
"Free" reserves Rs m620,94353,115 1,169.1%   
Net worth Rs m623,74853,506 1,165.8%   
Long term debt Rs m741,2080-   
Total assets Rs m2,791,34169,063 4,041.7%  
Interest coverage x8.9445.7 2.0%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.51.1 44.4%   
Return on assets %4.349.3 8.7%  
Return on equity %16.463.5 25.8%  
Return on capital %12.095.6 12.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m202,12025,692 786.7%   
Fx outflow Rs m202,12417,547 1,151.9%   
Net fx Rs m-48,145 -0.1%   
CASH FLOW
From Operations Rs m-47,16923,225 -203.1%  
From Investments Rs m-109,994-12,712 865.3%  
From Financial Activity Rs m154,410-6,759 -2,284.5%  
Net Cashflow Rs m-2,7533,599 -76.5%  

Share Holding

Indian Promoters % 0.0 58.3 -  
Foreign collaborators % 0.0 4.9 -  
Indian inst/Mut Fund % 36.5 5.0 730.0%  
FIIs % 19.6 15.4 127.3%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 16.4 253.0%  
Shareholders   802,712 107,677 745.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   GE POWER INDIA LTD  HERCULES HOISTS  BANCO PROD.  EVEREST KANTO CYLINDER  ELECON ENGINEERING  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GRAPHITE INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.2% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, GRAPHITE INDIA has posted a net profit of Rs 2 bn (down 74.2% YoY). Sales on the other hand came in at Rs 10 bn (down 45.6% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

GRAPHITE INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

Here's an analysis of the annual report of GRAPHITE INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRAPHITE INDIA. Also includes updates on the valuation of GRAPHITE INDIA.

GRAPHITE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, GRAPHITE INDIA has posted a net profit of Rs 6 bn (up 24.3% YoY). Sales on the other hand came in at Rs 17 bn (up 39.7% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Oct 18, 2019 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS