Compare L&T with Crompton Greaves - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs CG POWER & INDUSTRIAL - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

CG POWER & INDUSTRIAL 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T CG POWER & INDUSTRIAL L&T/
CG POWER & INDUSTRIAL
 
P/E (TTM) x 10.8 -11.7 - View Chart
P/BV x 1.9 0.4 411.9% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 L&T   CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    L&T
Mar-19
CG POWER & INDUSTRIAL
Mar-18
L&T/
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs1,45999 1,473.8%   
Low Rs1,18368 1,750.6%   
Sales per share (Unadj.) Rs1,005.298.7 1,018.0%  
Earnings per share (Unadj.) Rs72.8-6.3 -1,160.5%  
Cash flow per share (Unadj.) Rs87.7-3.9 -2,251.2%  
Dividends per share (Unadj.) Rs18.000-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs444.743.3 1,026.8%  
Shares outstanding (eoy) m1,402.73626.75 223.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.8 155.8%   
Avg P/E ratio x18.1-13.3 -136.7%  
P/CF ratio (eoy) x15.1-21.4 -70.5%  
Price / Book Value ratio x3.01.9 154.5%  
Dividend payout %24.70-   
Avg Mkt Cap Rs m1,853,35752,208 3,549.9%   
No. of employees `00044.83.4 1,325.5%   
Total wages/salary Rs m181,0065,320 3,402.7%   
Avg. sales/employee Rs Th31,502.218,325.8 171.9%   
Avg. wages/employee Rs Th4,043.81,575.2 256.7%   
Avg. net profit/employee Rs Th2,282.5-1,164.8 -196.0%   
INCOME DATA
Net Sales Rs m1,410,07161,886 2,278.5%  
Other income Rs m18,515395 4,683.9%   
Total revenues Rs m1,428,58662,282 2,293.8%   
Gross profit Rs m163,2474,550 3,587.8%  
Depreciation Rs m20,8401,492 1,396.7%   
Interest Rs m18,0602,193 823.5%   
Profit before tax Rs m142,8621,260 11,336.4%   
Minority Interest Rs m-210-17 1,206.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,948-4,428 -66.6%   
Tax Rs m43,433749 5,802.7%   
Profit after tax Rs m102,166-3,934 -2,597.3%  
Gross profit margin %11.67.4 157.5%  
Effective tax rate %30.459.4 51.2%   
Net profit margin %7.2-6.4 -114.0%  
BALANCE SHEET DATA
Current assets Rs m1,078,74441,983 2,569.5%   
Current liabilities Rs m992,44322,062 4,498.5%   
Net working cap to sales %6.132.2 19.0%  
Current ratio x1.11.9 57.1%  
Inventory Days Days1735 47.9%  
Debtors Days Days96119 80.9%  
Net fixed assets Rs m351,13414,179 2,476.4%   
Share capital Rs m2,8061,254 223.8%   
"Free" reserves Rs m620,94325,888 2,398.6%   
Net worth Rs m623,74827,141 2,298.1%   
Long term debt Rs m741,2088,372 8,853.4%   
Total assets Rs m2,791,34191,194 3,060.9%  
Interest coverage x8.91.6 565.9%   
Debt to equity ratio x1.20.3 385.2%  
Sales to assets ratio x0.50.7 74.4%   
Return on assets %4.3-1.9 -225.7%  
Return on equity %16.4-14.5 -113.0%  
Return on capital %12.0-2.8 -429.2%  
Exports to sales %012.2 0.0%   
Imports to sales %06.7 0.0%   
Exports (fob) Rs mNA7,557 0.0%   
Imports (cif) Rs mNA4,156 0.0%   
Fx inflow Rs m202,1209,023 2,240.1%   
Fx outflow Rs m202,1244,835 4,180.3%   
Net fx Rs m-44,188 -0.1%   
CASH FLOW
From Operations Rs m-47,169-3,601 1,309.8%  
From Investments Rs m-109,9943,473 -3,167.4%  
From Financial Activity Rs m154,410-412 -37,459.9%  
Net Cashflow Rs m-2,753-541 509.2%  

Share Holding

Indian Promoters % 0.0 40.8 -  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 36.5 22.2 164.1%  
FIIs % 19.6 20.0 98.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 15.1 274.8%  
Shareholders   802,712 117,401 683.7%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BATLIBOI LTD  EASUN REYROLLE  EIMCO ELECON  KALPATARU POWER  TECHNO ELECTRIC  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Crude Oil Sees Buying, FPI Equity Inflows Rise, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended marginally lower yesterday as benchmark indices gave up early gains and slipped into the red during the last hour of trading.

Related Views on News

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

More Views on News

Most Popular

Protect Your Wealth from Fund Managers(Fast Profits Daily)

May 14, 2020

Do you know how much you are paying in fees to your mutual fund? In this video I'll share with you my views.

How Commodity Prices Tell You When Stocks Will Go Up(Fast Profits Daily)

May 20, 2020

Commodity prices often provide clues to big moves in stock markets. In today's video, I'll explain this link.

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

Why Buffet - and you - should study Quantum Liquid Fund(The Honest Truth)

May 14, 2020

Ajit Dayal on how Quantum Liquid Fund and Warren Buffett have similar investing styles.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


May 26, 2020 (Close)

TRACK L&T

L&T - JOHNSON CONTROLS - HITACHI AC COMPARISON

COMPARE L&T WITH

MARKET STATS