X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with GUJ.APOLLO INDUS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs GUJ.APOLLO INDUS - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T GUJ.APOLLO INDUS L&T/
GUJ.APOLLO INDUS
 
P/E (TTM) x 25.4 45.8 55.6% View Chart
P/BV x 3.6 0.8 439.4% View Chart
Dividend Yield % 1.6 1.2 137.0%  

Financials

 L&T   GUJ.APOLLO INDUS
EQUITY SHARE DATA
    L&T
Mar-17
GUJ.APOLLO INDUS
Mar-16
L&T/
GUJ.APOLLO INDUS
5-Yr Chart
Click to enlarge
High Rs1,593154 1,037.1%   
Low Rs1,177113 1,040.7%   
Sales per share (Unadj.) Rs1,171.755.6 2,105.9%  
Earnings per share (Unadj.) Rs69.513.6 509.7%  
Cash flow per share (Unadj.) Rs94.916.0 593.4%  
Dividends per share (Unadj.) Rs21.002.50 840.0%  
Dividend yield (eoy) %1.51.9 80.9%  
Book value per share (Unadj.) Rs538.2304.8 176.6%  
Shares outstanding (eoy) m932.9714.00 6,664.1%   
Bonus/Rights/Conversions ESOPBB-  
Price / Sales ratio x1.22.4 49.3%   
Avg P/E ratio x19.99.8 203.8%  
P/CF ratio (eoy) x14.68.3 175.0%  
Price / Book Value ratio x2.60.4 588.1%  
Dividend payout %30.218.3 164.8%   
Avg Mkt Cap Rs m1,292,1631,867 69,214.4%   
No. of employees `00041.50.2 27,280.3%   
Total wages/salary Rs m138,53173 189,768.1%   
Avg. sales/employee Rs Th26,361.85,124.3 514.4%   
Avg. wages/employee Rs Th3,340.8480.3 695.6%   
Avg. net profit/employee Rs Th1,564.11,256.3 124.5%   
INCOME DATA
Net Sales Rs m1,093,118779 140,341.3%  
Other income Rs m14,010282 4,969.9%   
Total revenues Rs m1,107,1281,061 104,367.3%   
Gross profit Rs m116,015-120 -96,598.4%  
Depreciation Rs m23,69933 71,816.1%   
Interest Rs m13,398103 13,008.2%   
Profit before tax Rs m92,92726 360,182.6%   
Minority Interest Rs m-5,3720-   
Prior Period Items Rs m0158 0.0%   
Extraordinary Inc (Exp) Rs m-1,2140-   
Tax Rs m21,486-7 -296,351.7%   
Profit after tax Rs m64,855191 33,964.4%  
Gross profit margin %10.6-15.4 -68.8%  
Effective tax rate %23.1-28.1 -82.3%   
Net profit margin %5.924.5 24.2%  
BALANCE SHEET DATA
Current assets Rs m754,5332,875 26,244.1%   
Current liabilities Rs m615,9901,345 45,810.4%   
Net working cap to sales %12.7196.5 6.5%  
Current ratio x1.22.1 57.3%  
Inventory Days Days14133 10.4%  
Debtors Days Days9345 209.1%  
Net fixed assets Rs m299,751548 54,654.1%   
Share capital Rs m1,866137 1,366.0%   
"Free" reserves Rs m500,2994,101 12,199.7%   
Net worth Rs m502,1654,267 11,769.4%   
Long term debt Rs m673,40615 4,550,039.2%   
Total assets Rs m2,120,5975,654 37,506.1%  
Interest coverage x7.91.3 634.6%   
Debt to equity ratio x1.30 38,659.9%  
Sales to assets ratio x0.50.1 374.2%   
Return on assets %3.75.2 71.0%  
Return on equity %12.94.5 288.6%  
Return on capital %8.56.7 126.7%  
Exports to sales %00.4 0.0%   
Imports to sales %01.4 0.0%   
Exports (fob) Rs mNA3 0.0%   
Imports (cif) Rs mNA11 0.0%   
Fx inflow Rs m171,3213 5,038,838.2%   
Fx outflow Rs m155,88416 984,118.1%   
Net fx Rs m15,436-12 -124,085.2%   
CASH FLOW
From Operations Rs m62,349160 38,919.2%  
From Investments Rs m-97,402102 -95,399.0%  
From Financial Activity Rs m35,271-353 -9,980.4%  
Net Cashflow Rs m217-91 -238.5%  

Share Holding

Indian Promoters % 0.0 49.7 -  
Foreign collaborators % 0.0 5.1 -  
Indian inst/Mut Fund % 36.5 0.1 36,500.0%  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 45.2 91.8%  
Shareholders   802,712 10,334 7,767.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BHARAT BIJLEE  THERMAX LTD  GE T&D INDIA  MAN IND.(I)  JINDAL SAW LTD  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Feb 19, 2018 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS