Compare L&T with Havells India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs HAVELLS INDIA - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

HAVELLS INDIA 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T HAVELLS INDIA L&T/
HAVELLS INDIA
 
P/E (TTM) x 48.0 75.9 63.2% View Chart
P/BV x 3.1 16.5 18.8% View Chart
Dividend Yield % 1.2 0.4 302.1%  

Financials

 L&T   HAVELLS INDIA
EQUITY SHARE DATA
    L&T
Mar-20
HAVELLS INDIA
Mar-19
L&T/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs1,607780 205.9%   
Low Rs661515 128.4%   
Sales per share (Unadj.) Rs1,036.1161.1 643.3%  
Earnings per share (Unadj.) Rs72.912.6 580.5%  
Cash flow per share (Unadj.) Rs90.515.0 603.0%  
Dividends per share (Unadj.) Rs18.004.50 400.0%  
Dividend yield (eoy) %1.60.7 228.5%  
Book value per share (Unadj.) Rs475.367.4 704.8%  
Shares outstanding (eoy) m1,403.89625.47 224.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x1.14.0 27.2%   
Avg P/E ratio x15.551.5 30.2%  
P/CF ratio (eoy) x12.543.2 29.0%  
Price / Book Value ratio x2.49.6 24.8%  
Dividend payout %24.735.8 68.9%   
Avg Mkt Cap Rs m1,591,871405,054 393.0%   
No. of employees `00045.56.5 695.5%   
Total wages/salary Rs m231,1408,417 2,746.0%   
Avg. sales/employee Rs Th31,997.815,412.2 207.6%   
Avg. wages/employee Rs Th5,084.81,287.8 394.8%   
Avg. net profit/employee Rs Th2,252.61,202.4 187.3%   
INCOME DATA
Net Sales Rs m1,454,524100,734 1,443.9%  
Other income Rs m23,6091,287 1,835.1%   
Total revenues Rs m1,478,133102,021 1,448.9%   
Gross profit Rs m163,29011,844 1,378.7%  
Depreciation Rs m24,6231,526 1,613.4%   
Interest Rs m27,967163 17,210.2%   
Profit before tax Rs m134,31011,441 1,173.9%   
Minority Interest Rs m7200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,6323,583 910.8%   
Profit after tax Rs m102,3977,859 1,303.0%  
Gross profit margin %11.211.8 95.5%  
Effective tax rate %24.331.3 77.6%   
Net profit margin %7.07.8 90.2%  
BALANCE SHEET DATA
Current assets Rs m1,139,16338,262 2,977.2%   
Current liabilities Rs m1,076,67925,396 4,239.6%   
Net working cap to sales %4.312.8 33.6%  
Current ratio x1.11.5 70.2%  
Inventory Days Days1470 20.7%  
Debtors Days Days10215 693.8%  
Net fixed assets Rs m469,64031,606 1,485.9%   
Share capital Rs m2,808626 448.9%   
"Free" reserves Rs m664,42441,554 1,598.9%   
Net worth Rs m667,23242,180 1,581.9%   
Long term debt Rs m823,313405 203,287.2%   
Total assets Rs m3,081,40171,723 4,296.3%  
Interest coverage x5.871.4 8.1%   
Debt to equity ratio x1.20 12,851.1%  
Sales to assets ratio x0.51.4 33.6%   
Return on assets %4.211.2 37.8%  
Return on equity %15.318.6 82.4%  
Return on capital %10.927.2 40.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m101,8803,288 3,098.5%   
Fx outflow Rs m249,47523,306 1,070.4%   
Net fx Rs m-147,595-20,018 737.3%   
CASH FLOW
From Operations Rs m66,9395,013 1,335.4%  
From Investments Rs m-82,5631,883 -4,383.9%  
From Financial Activity Rs m63,716-3,181 -2,003.1%  
Net Cashflow Rs m46,5783,681 1,265.4%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 2.6 1,420.2%  
FIIs % 19.6 26.0 75.4%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 9.8 423.5%  
Shareholders   802,712 71,756 1,118.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   HONEYWELL AUTOMATION  TEXMACO INFRA  JAIN IRRIGATION  BHEL  WENDT (INDIA)  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

4 Reasons Why Sensex Surged 750 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

HAVELLS INDIA Announces Quarterly Results (3QFY21); Net Profit Up 74.2% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

HAVELLS IND Announces Quarterly Results (2QFY21); Net Profit Up 79.1% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (1QFY21); Net Profit Down 63.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Mar 1, 2021 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS