Compare L&T with HERCULES HOISTS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs HERCULES HOISTS - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T HERCULES HOISTS L&T/
HERCULES HOISTS
 
P/E (TTM) x 15.4 29.2 52.5% View Chart
P/BV x 2.1 0.7 304.9% View Chart
Dividend Yield % 1.8 1.7 110.1%  

Financials

 L&T   HERCULES HOISTS
EQUITY SHARE DATA
    L&T
Mar-20
HERCULES HOISTS
Mar-19
L&T/
HERCULES HOISTS
5-Yr Chart
Click to enlarge
High Rs1,607160 1,004.2%   
Low Rs66188 753.8%   
Sales per share (Unadj.) Rs1,036.131.9 3,245.1%  
Earnings per share (Unadj.) Rs72.94.0 1,822.0%  
Cash flow per share (Unadj.) Rs90.54.9 1,829.0%  
Dividends per share (Unadj.) Rs18.001.50 1,200.0%  
Dividend yield (eoy) %1.61.2 131.1%  
Book value per share (Unadj.) Rs475.3133.4 356.4%  
Shares outstanding (eoy) m1,403.8932.00 4,387.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.13.9 28.2%   
Avg P/E ratio x15.530.9 50.2%  
P/CF ratio (eoy) x12.525.0 50.1%  
Price / Book Value ratio x2.40.9 256.9%  
Dividend payout %24.737.5 65.9%   
Avg Mkt Cap Rs m1,591,8713,963 40,166.3%   
No. of employees `00045.5NA-   
Total wages/salary Rs m231,140130 177,526.9%   
Avg. sales/employee Rs Th31,997.8NM-  
Avg. wages/employee Rs Th5,084.8NM-  
Avg. net profit/employee Rs Th2,252.6NM-  
INCOME DATA
Net Sales Rs m1,454,5241,022 142,365.9%  
Other income Rs m23,60998 24,189.5%   
Total revenues Rs m1,478,1331,119 132,061.0%   
Gross profit Rs m163,29094 173,897.6%  
Depreciation Rs m24,62330 81,532.1%   
Interest Rs m27,9670-   
Profit before tax Rs m134,310161 83,266.9%   
Minority Interest Rs m7200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,63233 98,289.2%   
Profit after tax Rs m102,397128 79,935.3%  
Gross profit margin %11.29.2 122.1%  
Effective tax rate %24.320.6 118.0%   
Net profit margin %7.012.5 56.1%  
BALANCE SHEET DATA
Current assets Rs m1,139,1631,143 99,689.6%   
Current liabilities Rs m1,076,679163 660,701.4%   
Net working cap to sales %4.395.9 4.5%  
Current ratio x1.17.0 15.1%  
Inventory Days Days14141 10.2%  
Debtors Days Days10241 252.1%  
Net fixed assets Rs m469,640360 130,502.6%   
Share capital Rs m2,80832 8,774.4%   
"Free" reserves Rs m664,4244,236 15,686.1%   
Net worth Rs m667,2324,268 15,634.1%   
Long term debt Rs m823,3130-   
Total assets Rs m3,081,4014,507 68,372.3%  
Interest coverage x5.8NM-  
Debt to equity ratio x1.20-  
Sales to assets ratio x0.50.2 208.2%   
Return on assets %4.22.8 148.8%  
Return on equity %15.33.0 511.3%  
Return on capital %10.93.8 289.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m101,8804 2,639,375.6%   
Fx outflow Rs m249,47592 272,352.7%   
Net fx Rs m-147,595-88 168,218.8%   
CASH FLOW
From Operations Rs m66,939128 52,255.2%  
From Investments Rs m-82,563-45 182,257.6%  
From Financial Activity Rs m63,716-48 -132,190.2%  
Net Cashflow Rs m46,57835 134,617.1%  

Share Holding

Indian Promoters % 0.0 69.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 0.0 -  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 30.4 136.5%  
Shareholders   802,712 9,648 8,320.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   PRAJ IND.LTD  PUNJ LLOYD   LAKSHMI MACHINE  GRAPHITE INDIA  SUZLON ENERGY  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Oct 27, 2020 (Close)

TRACK L&T

L&T - THERMAX COMPARISON

COMPARE L&T WITH

MARKET STATS