L&T | IRB INFRA | L&T/ IRB INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 52.3 | 61.6% | View Chart |
P/BV | x | 5.4 | 3.0 | 182.5% | View Chart |
Dividend Yield | % | 0.7 | 0.3 | 225.4% |
L&T IRB INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
IRB INFRA Mar-23 |
L&T/ IRB INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 35 | 6,563.7% | |
Low | Rs | 1,457 | 18 | 8,134.0% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 10.6 | 12,305.7% | |
Earnings per share (Unadj.) | Rs | 89.8 | 1.2 | 7,534.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 2.6 | 4,464.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.20 | 12,000.0% | |
Avg Dividend yield | % | 1.3 | 0.8 | 169.1% | |
Book value per share (Unadj.) | Rs | 632.2 | 22.2 | 2,853.8% | |
Shares outstanding (eoy) | m | 1,405.48 | 6,039.00 | 23.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.5 | 57.7% | |
Avg P/E ratio | x | 20.9 | 22.2 | 94.2% | |
P/CF ratio (eoy) | x | 16.4 | 10.3 | 158.9% | |
Price / Book Value ratio | x | 3.0 | 1.2 | 248.6% | |
Dividend payout | % | 26.7 | 16.8 | 159.3% | |
Avg Mkt Cap | Rs m | 2,638,160 | 159,774 | 1,651.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 3,462 | 10,750.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 64,016 | 2,864.0% | |
Other income | Rs m | 58,215 | 3,017 | 1,929.7% | |
Total revenues | Rs m | 1,891,622 | 67,033 | 2,821.9% | |
Gross profit | Rs m | 245,398 | 31,286 | 784.4% | |
Depreciation | Rs m | 35,023 | 8,321 | 420.9% | |
Interest | Rs m | 97,501 | 15,212 | 640.9% | |
Profit before tax | Rs m | 171,090 | 10,770 | 1,588.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 3,569 | 1,256.3% | |
Profit after tax | Rs m | 126,249 | 7,200 | 1,753.4% | |
Gross profit margin | % | 13.4 | 48.9 | 27.4% | |
Effective tax rate | % | 26.2 | 33.1 | 79.1% | |
Net profit margin | % | 6.9 | 11.2 | 61.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 72,052 | 3,070.2% | |
Current liabilities | Rs m | 1,620,660 | 45,446 | 3,566.1% | |
Net working cap to sales | % | 32.3 | 41.6 | 77.6% | |
Current ratio | x | 1.4 | 1.6 | 86.1% | |
Inventory Days | Days | 187 | 539 | 34.8% | |
Debtors Days | Days | 9 | 93 | 9.6% | |
Net fixed assets | Rs m | 1,041,632 | 357,374 | 291.5% | |
Share capital | Rs m | 2,811 | 6,039 | 46.5% | |
"Free" reserves | Rs m | 885,778 | 127,750 | 693.4% | |
Net worth | Rs m | 888,589 | 133,789 | 664.2% | |
Long term debt | Rs m | 612,177 | 132,981 | 460.3% | |
Total assets | Rs m | 3,263,675 | 429,426 | 760.0% | |
Interest coverage | x | 2.8 | 1.7 | 161.3% | |
Debt to equity ratio | x | 0.7 | 1.0 | 69.3% | |
Sales to assets ratio | x | 0.6 | 0.1 | 376.8% | |
Return on assets | % | 6.9 | 5.2 | 131.4% | |
Return on equity | % | 14.2 | 5.4 | 264.0% | |
Return on capital | % | 17.9 | 9.7 | 183.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 109 | 146,127.1% | |
Net fx | Rs m | 4,021 | -109 | -3,672.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 17,641 | 1,291.1% | |
From Investments | Rs m | -83,117 | -6,503 | 1,278.0% | |
From Financial Activity | Rs m | -115,725 | -8,605 | 1,344.9% | |
Net Cashflow | Rs m | 31,565 | 2,533 | 1,246.2% |
Indian Promoters | % | 0.0 | 34.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 55.0 | 113.9% | |
FIIs | % | 24.3 | 5.4 | 449.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 65.6 | 152.4% | |
Shareholders | 1,564,085 | 868,966 | 180.0% | ||
Pledged promoter(s) holding | % | 0.0 | 48.9 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | IRB Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.89% | 1.12% | -0.20% |
1-Month | 0.48% | 22.12% | 8.31% |
1-Year | 58.59% | 147.99% | 73.48% |
3-Year CAGR | 38.99% | 86.43% | 45.54% |
5-Year CAGR | 20.96% | 37.75% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the IRB Infra share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of IRB Infra the stake stands at 34.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of IRB Infra.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of L&T, and the dividend history of IRB Infra.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.