L&T | IRCON INTERNATIONAL | L&T/ IRCON INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | 26.2 | 127.0% | View Chart |
P/BV | x | 5.6 | 4.4 | 129.1% | View Chart |
Dividend Yield | % | 0.7 | 1.2 | 53.1% |
L&T IRCON INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
IRCON INTERNATIONAL Mar-23 |
L&T/ IRCON INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 67 | 3,439.1% | |
Low | Rs | 1,457 | 35 | 4,186.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 110.2 | 1,183.3% | |
Earnings per share (Unadj.) | Rs | 89.8 | 8.1 | 1,104.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 9.3 | 1,236.6% | |
Dividends per share (Unadj.) | Rs | 24.00 | 3.00 | 800.0% | |
Avg Dividend yield | % | 1.3 | 5.9 | 21.7% | |
Book value per share (Unadj.) | Rs | 632.2 | 55.4 | 1,141.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 940.52 | 149.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 312.3% | |
Avg P/E ratio | x | 20.9 | 6.2 | 334.7% | |
P/CF ratio (eoy) | x | 16.4 | 5.5 | 298.8% | |
Price / Book Value ratio | x | 3.0 | 0.9 | 323.8% | |
Dividend payout | % | 26.7 | 36.9 | 72.5% | |
Avg Mkt Cap | Rs m | 2,638,160 | 47,778 | 5,521.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 2,841 | 13,098.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 103,679 | 1,768.3% | |
Other income | Rs m | 58,215 | 8,221 | 708.1% | |
Total revenues | Rs m | 1,891,622 | 111,901 | 1,690.4% | |
Gross profit | Rs m | 245,398 | 4,847 | 5,062.6% | |
Depreciation | Rs m | 35,023 | 1,075 | 3,259.1% | |
Interest | Rs m | 97,501 | 3,084 | 3,161.6% | |
Profit before tax | Rs m | 171,090 | 8,910 | 1,920.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 1,258 | 3,565.4% | |
Profit after tax | Rs m | 126,249 | 7,652 | 1,649.8% | |
Gross profit margin | % | 13.4 | 4.7 | 286.3% | |
Effective tax rate | % | 26.2 | 14.1 | 185.7% | |
Net profit margin | % | 6.9 | 7.4 | 93.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 112,166 | 1,972.2% | |
Current liabilities | Rs m | 1,620,660 | 72,654 | 2,230.7% | |
Net working cap to sales | % | 32.3 | 38.1 | 84.7% | |
Current ratio | x | 1.4 | 1.5 | 88.4% | |
Inventory Days | Days | 187 | 87 | 215.6% | |
Debtors Days | Days | 9 | 3 | 292.8% | |
Net fixed assets | Rs m | 1,041,632 | 42,106 | 2,473.8% | |
Share capital | Rs m | 2,811 | 1,881 | 149.4% | |
"Free" reserves | Rs m | 885,778 | 50,234 | 1,763.3% | |
Net worth | Rs m | 888,589 | 52,115 | 1,705.1% | |
Long term debt | Rs m | 612,177 | 14,403 | 4,250.3% | |
Total assets | Rs m | 3,263,675 | 154,280 | 2,115.4% | |
Interest coverage | x | 2.8 | 3.9 | 70.8% | |
Debt to equity ratio | x | 0.7 | 0.3 | 249.3% | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.6% | |
Return on assets | % | 6.9 | 7.0 | 98.5% | |
Return on equity | % | 14.2 | 14.7 | 96.8% | |
Return on capital | % | 17.9 | 18.0 | 99.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 4,330 | 3,787.3% | |
Fx outflow | Rs m | 159,965 | 4,068 | 3,932.0% | |
Net fx | Rs m | 4,021 | 262 | 1,536.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -1,678 | -13,571.4% | |
From Investments | Rs m | -83,117 | 14,679 | -566.2% | |
From Financial Activity | Rs m | -115,725 | -2,234 | 5,179.5% | |
Net Cashflow | Rs m | 31,565 | 10,803 | 292.2% |
Indian Promoters | % | 0.0 | 65.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 6.2 | 1,017.4% | |
FIIs | % | 24.3 | 4.6 | 531.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 34.8 | 287.1% | |
Shareholders | 1,564,085 | 931,492 | 167.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRB INFRA J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | IRCON INTERNATIONAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.69% | 5.97% | 0.90% |
1-Month | -0.95% | 7.07% | 5.52% |
1-Year | 63.01% | 256.31% | 77.68% |
3-Year CAGR | 39.61% | 76.37% | 46.12% |
5-Year CAGR | 21.72% | 43.11% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the IRCON INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of IRCON INTERNATIONAL the stake stands at 65.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of IRCON INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
IRCON INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 36.9%.
You may visit here to review the dividend history of L&T, and the dividend history of IRCON INTERNATIONAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.