| L&T | J KUMAR INFRA | L&T/ J KUMAR INFRA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 28.3 | 10.0 | 283.0% | View Chart |
| P/BV | x | 5.2 | 1.3 | 408.3% | View Chart |
| Dividend Yield | % | 0.9 | 0.8 | 116.8% |
L&T J KUMAR INFRA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| L&T Mar-26 |
J KUMAR INFRA Mar-25 |
L&T/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 4,440 | 936 | 474.6% | |
| Low | Rs | 2,968 | 561 | 529.4% | |
| Sales per share (Unadj.) | Rs | 2,078.1 | 752.4 | 276.2% | |
| Earnings per share (Unadj.) | Rs | 139.3 | 51.6 | 269.9% | |
| Cash flow per share (Unadj.) | Rs | 171.0 | 73.9 | 231.4% | |
| Dividends per share (Unadj.) | Rs | 38.00 | 4.00 | 950.0% | |
| Avg Dividend yield | % | 1.0 | 0.5 | 191.9% | |
| Book value per share (Unadj.) | Rs | 792.0 | 397.5 | 199.3% | |
| Shares outstanding (eoy) | m | 1,375.63 | 75.67 | 1,817.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.8 | 1.0 | 179.3% | |
| Avg P/E ratio | x | 26.6 | 14.5 | 183.5% | |
| P/CF ratio (eoy) | x | 21.7 | 10.1 | 214.0% | |
| Price / Book Value ratio | x | 4.7 | 1.9 | 248.5% | |
| Dividend payout | % | 27.3 | 7.8 | 352.0% | |
| Avg Mkt Cap | Rs m | 5,095,101 | 56,600 | 9,002.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 521,872 | 4,132 | 12,629.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,858,744 | 56,935 | 5,021.1% | |
| Other income | Rs m | 95,655 | 331 | 28,938.9% | |
| Total revenues | Rs m | 2,954,398 | 57,265 | 5,159.1% | |
| Gross profit | Rs m | 314,134 | 8,263 | 3,801.5% | |
| Depreciation | Rs m | 43,648 | 1,688 | 2,585.3% | |
| Interest | Rs m | 106,383 | 1,551 | 6,859.6% | |
| Profit before tax | Rs m | 259,758 | 5,355 | 4,850.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 68,164 | 1,450 | 4,699.9% | |
| Profit after tax | Rs m | 191,594 | 3,904 | 4,907.0% | |
| Gross profit margin | % | 11.0 | 14.5 | 75.7% | |
| Effective tax rate | % | 26.2 | 27.1 | 96.9% | |
| Net profit margin | % | 6.7 | 6.9 | 97.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 2,928,411 | 39,717 | 7,373.1% | |
| Current liabilities | Rs m | 2,335,315 | 22,654 | 10,308.8% | |
| Net working cap to sales | % | 20.7 | 30.0 | 69.2% | |
| Current ratio | x | 1.3 | 1.8 | 71.5% | |
| Inventory Days | Days | 198 | 26 | 751.6% | |
| Debtors Days | Days | 8 | 956 | 0.8% | |
| Net fixed assets | Rs m | 1,299,858 | 16,936 | 7,675.1% | |
| Share capital | Rs m | 2,751 | 378 | 727.2% | |
| "Free" reserves | Rs m | 1,086,725 | 29,699 | 3,659.2% | |
| Net worth | Rs m | 1,089,476 | 30,077 | 3,622.3% | |
| Long term debt | Rs m | 637,386 | 1,558 | 40,914.5% | |
| Total assets | Rs m | 4,482,971 | 56,653 | 7,913.0% | |
| Interest coverage | x | 3.4 | 4.5 | 77.3% | |
| Debt to equity ratio | x | 0.6 | 0.1 | 1,129.5% | |
| Sales to assets ratio | x | 0.6 | 1.0 | 63.5% | |
| Return on assets | % | 6.6 | 9.6 | 69.0% | |
| Return on equity | % | 17.6 | 13.0 | 135.5% | |
| Return on capital | % | 21.2 | 21.8 | 97.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 1.2 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 658 | 0.0% | |
| Fx inflow | Rs m | 400,663 | 616 | 65,095.5% | |
| Fx outflow | Rs m | 210,600 | 658 | 32,020.7% | |
| Net fx | Rs m | 190,063 | -42 | -450,385.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 167,410 | 3,760 | 4,451.8% | |
| From Investments | Rs m | -117,388 | -3,065 | 3,830.6% | |
| From Financial Activity | Rs m | -21,564 | -1,050 | 2,053.0% | |
| Net Cashflow | Rs m | 32,042 | -354 | -9,041.1% | |
| Indian Promoters | % | 0.0 | 46.7 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 62.4 | 26.8 | 232.5% | |
| FIIs | % | 19.1 | 11.7 | 163.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 100.0 | 53.4 | 187.4% | |
| Shareholders | 1,795,249 | 50,819 | 3,532.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare L&T With: IRCON INTERNATIONAL OM INFRA ENGINEERS INDIA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | L&T | J Kumar Infra | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.15% | -1.78% | -0.47% |
| 1-Month | 6.31% | 1.07% | 2.56% |
| 1-Year | 12.34% | -24.02% | 20.36% |
| 3-Year CAGR | 15.64% | 8.48% | 23.02% |
| 5-Year CAGR | 20.13% | 18.75% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 38.0 per share. This amounted to a Dividend Payout ratio of 27.3%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 7.8%.
You may visit here to review the dividend history of L&T, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.