L&T | J KUMAR INFRA | L&T/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 16.0 | 209.2% | View Chart |
P/BV | x | 5.6 | 2.1 | 273.2% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 120.1% |
L&T J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
J KUMAR INFRA Mar-23 |
L&T/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 352 | 652.7% | |
Low | Rs | 1,457 | 166 | 879.4% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 555.5 | 234.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 36.3 | 247.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 56.7 | 202.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 3.50 | 685.7% | |
Avg Dividend yield | % | 1.3 | 1.4 | 94.5% | |
Book value per share (Unadj.) | Rs | 632.2 | 309.2 | 204.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 75.67 | 1,857.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 308.9% | |
Avg P/E ratio | x | 20.9 | 7.1 | 292.8% | |
P/CF ratio (eoy) | x | 16.4 | 4.6 | 358.5% | |
Price / Book Value ratio | x | 3.0 | 0.8 | 354.7% | |
Dividend payout | % | 26.7 | 9.7 | 276.8% | |
Avg Mkt Cap | Rs m | 2,638,160 | 19,582 | 13,472.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 3,093 | 12,030.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 42,031 | 4,362.0% | |
Other income | Rs m | 58,215 | 304 | 19,126.4% | |
Total revenues | Rs m | 1,891,622 | 42,336 | 4,468.1% | |
Gross profit | Rs m | 245,398 | 5,971 | 4,110.0% | |
Depreciation | Rs m | 35,023 | 1,547 | 2,263.3% | |
Interest | Rs m | 97,501 | 992 | 9,828.9% | |
Profit before tax | Rs m | 171,090 | 3,736 | 4,579.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 992 | 4,521.2% | |
Profit after tax | Rs m | 126,249 | 2,744 | 4,601.1% | |
Gross profit margin | % | 13.4 | 14.2 | 94.2% | |
Effective tax rate | % | 26.2 | 26.5 | 98.7% | |
Net profit margin | % | 6.9 | 6.5 | 105.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 28,874 | 7,661.4% | |
Current liabilities | Rs m | 1,620,660 | 18,165 | 8,922.0% | |
Net working cap to sales | % | 32.3 | 25.5 | 126.6% | |
Current ratio | x | 1.4 | 1.6 | 85.9% | |
Inventory Days | Days | 187 | 38 | 493.8% | |
Debtors Days | Days | 9 | 991 | 0.9% | |
Net fixed assets | Rs m | 1,041,632 | 14,684 | 7,093.7% | |
Share capital | Rs m | 2,811 | 378 | 743.0% | |
"Free" reserves | Rs m | 885,778 | 23,019 | 3,848.0% | |
Net worth | Rs m | 888,589 | 23,397 | 3,797.8% | |
Long term debt | Rs m | 612,177 | 825 | 74,165.5% | |
Total assets | Rs m | 3,263,675 | 43,558 | 7,492.7% | |
Interest coverage | x | 2.8 | 4.8 | 57.8% | |
Debt to equity ratio | x | 0.7 | 0 | 1,952.8% | |
Sales to assets ratio | x | 0.6 | 1.0 | 58.2% | |
Return on assets | % | 6.9 | 8.6 | 79.9% | |
Return on equity | % | 14.2 | 11.7 | 121.1% | |
Return on capital | % | 17.9 | 19.5 | 91.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 163,986 | 118 | 139,443.8% | |
Fx outflow | Rs m | 159,965 | 827 | 19,352.2% | |
Net fx | Rs m | 4,021 | -709 | -567.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 1,829 | 12,454.8% | |
From Investments | Rs m | -83,117 | -1,862 | 4,462.7% | |
From Financial Activity | Rs m | -115,725 | -428 | 27,037.9% | |
Net Cashflow | Rs m | 31,565 | -462 | -6,836.4% |
Indian Promoters | % | 0.0 | 46.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 26.7 | 234.9% | |
FIIs | % | 24.3 | 10.1 | 239.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 53.4 | 187.4% | |
Shareholders | 1,564,085 | 40,923 | 3,822.0% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare L&T With: IRCON INTERNATIONAL IRB INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.03% | 0.88% | 1.27% |
1-Month | -0.62% | 3.12% | 5.90% |
1-Year | 63.55% | 137.17% | 78.33% |
3-Year CAGR | 39.76% | 51.88% | 46.29% |
5-Year CAGR | 21.80% | 37.49% | 28.07% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of L&T, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.