Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KALPATARU PROJECTS INTERNATIONAL L&T/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 34.7 35.9 96.6% View Chart
P/BV x 5.9 3.7 158.2% View Chart
Dividend Yield % 0.6 0.7 97.4%  

Financials

 L&T   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    L&T
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
L&T/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs2,297597 384.7%   
Low Rs1,457332 438.4%   
Sales per share (Unadj.) Rs1,304.51,007.2 129.5%  
Earnings per share (Unadj.) Rs89.826.8 335.4%  
Cash flow per share (Unadj.) Rs114.750.9 225.5%  
Dividends per share (Unadj.) Rs24.007.00 342.9%  
Avg Dividend yield %1.31.5 84.9%  
Book value per share (Unadj.) Rs632.2290.6 217.6%  
Shares outstanding (eoy) m1,405.48162.45 865.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.5 311.9%   
Avg P/E ratio x20.917.4 120.4%  
P/CF ratio (eoy) x16.49.1 179.2%  
Price / Book Value ratio x3.01.6 185.6%  
Dividend payout %26.726.1 102.2%   
Avg Mkt Cap Rs m2,638,16075,493 3,494.6%   
No. of employees `000NANA-   
Total wages/salary Rs m372,14114,469 2,572.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,407163,614 1,120.6%  
Other income Rs m58,215844 6,897.5%   
Total revenues Rs m1,891,622164,458 1,150.2%   
Gross profit Rs m245,39815,700 1,563.0%  
Depreciation Rs m35,0233,918 894.0%   
Interest Rs m97,5016,212 1,569.6%   
Profit before tax Rs m171,0906,415 2,667.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,8422,065 2,171.5%   
Profit after tax Rs m126,2494,350 2,902.1%  
Gross profit margin %13.49.6 139.5%  
Effective tax rate %26.232.2 81.4%   
Net profit margin %6.92.7 259.0%  
BALANCE SHEET DATA
Current assets Rs m2,212,155147,286 1,501.9%   
Current liabilities Rs m1,620,660121,354 1,335.5%   
Net working cap to sales %32.315.8 203.5%  
Current ratio x1.41.2 112.5%  
Inventory Days Days18711 1,757.2%  
Debtors Days Days912 76.0%  
Net fixed assets Rs m1,041,63236,512 2,852.9%   
Share capital Rs m2,811325 865.2%   
"Free" reserves Rs m885,77846,881 1,889.4%   
Net worth Rs m888,58947,206 1,882.4%   
Long term debt Rs m612,17712,148 5,039.2%   
Total assets Rs m3,263,675194,024 1,682.1%  
Interest coverage x2.82.0 135.5%   
Debt to equity ratio x0.70.3 267.7%  
Sales to assets ratio x0.60.8 66.6%   
Return on assets %6.95.4 125.9%  
Return on equity %14.29.2 154.2%  
Return on capital %17.921.3 84.1%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m163,98617,734 924.7%   
Fx outflow Rs m159,9656,886 2,323.1%   
Net fx Rs m4,02110,848 37.1%   
CASH FLOW
From Operations Rs m227,7706,564 3,470.0%  
From Investments Rs m-83,117-3,261 2,548.6%  
From Financial Activity Rs m-115,725-4,379 2,642.8%  
Net Cashflow Rs m31,565-1,043 -3,027.8%  

Share Holding

Indian Promoters % 0.0 40.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 63.1 51.5 122.4%  
FIIs % 25.5 7.7 330.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 59.4 168.3%  
Shareholders   1,454,624 68,851 2,112.7%  
Pledged promoter(s) holding % 0.0 42.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    IRB INFRA    J KUMAR INFRA    NCC    POWER MECH PROJECTS    


More on L&T vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs Kalpataru Power Share Price Performance

Period L&T Kalpataru Power S&P BSE CAPITAL GOODS
1-Day 2.13% 1.04% 1.54%
1-Month 9.05% 9.73% 6.83%
1-Year 77.44% 98.92% 81.99%
3-Year CAGR 38.55% 41.77% 42.24%
5-Year CAGR 22.29% 17.84% 27.08%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of L&T, and the dividend history of Kalpataru Power.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.