Compare L&T with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KIRLOSKAR BROS - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

KIRLOSKAR BROS 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KIRLOSKAR BROS L&T/
KIRLOSKAR BROS
 
P/E (TTM) x 45.1 25.9 173.8% View Chart
P/BV x 2.9 2.3 128.5% View Chart
Dividend Yield % 1.3 1.0 134.5%  

Financials

 L&T   KIRLOSKAR BROS
EQUITY SHARE DATA
    L&T
Mar-20
KIRLOSKAR BROS
Mar-19
L&T/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs1,607334 480.8%   
Low Rs661132 500.8%   
Sales per share (Unadj.) Rs1,036.1421.7 245.7%  
Earnings per share (Unadj.) Rs72.9-0.7 -11,032.4%  
Cash flow per share (Unadj.) Rs90.57.4 1,226.7%  
Dividends per share (Unadj.) Rs18.002.50 720.0%  
Dividend yield (eoy) %1.61.1 148.0%  
Book value per share (Unadj.) Rs475.3114.5 415.1%  
Shares outstanding (eoy) m1,403.8979.41 1,767.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.10.6 198.0%   
Avg P/E ratio x15.5-352.6 -4.4%  
P/CF ratio (eoy) x12.531.6 39.7%  
Price / Book Value ratio x2.42.0 117.2%  
Dividend payout %24.7-378.1 -6.5%   
Avg Mkt Cap Rs m1,591,87118,510 8,599.8%   
No. of employees `00045.54.7 965.7%   
Total wages/salary Rs m231,1405,838 3,959.1%   
Avg. sales/employee Rs Th31,997.87,114.9 449.7%   
Avg. wages/employee Rs Th5,084.81,240.3 410.0%   
Avg. net profit/employee Rs Th2,252.6-11.2 -20,196.3%   
INCOME DATA
Net Sales Rs m1,454,52433,490 4,343.2%  
Other income Rs m23,609237 9,974.2%   
Total revenues Rs m1,478,13333,727 4,382.7%   
Gross profit Rs m163,2901,277 12,784.0%  
Depreciation Rs m24,623638 3,858.1%   
Interest Rs m27,967470 5,951.6%   
Profit before tax Rs m134,310406 33,089.3%   
Minority Interest Rs m7200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,632458 7,118.7%   
Profit after tax Rs m102,397-53 -195,042.1%  
Gross profit margin %11.23.8 294.3%  
Effective tax rate %24.3112.9 21.5%   
Net profit margin %7.0-0.2 -4,490.8%  
BALANCE SHEET DATA
Current assets Rs m1,139,16319,356 5,885.5%   
Current liabilities Rs m1,076,67916,217 6,639.2%   
Net working cap to sales %4.39.4 45.8%  
Current ratio x1.11.2 88.6%  
Inventory Days Days1467 21.5%  
Debtors Days Days10266 153.8%  
Net fixed assets Rs m469,6405,388 8,716.3%   
Share capital Rs m2,808159 1,768.1%   
"Free" reserves Rs m664,4248,934 7,436.8%   
Net worth Rs m667,2329,093 7,337.8%   
Long term debt Rs m823,313622 132,280.4%   
Total assets Rs m3,081,40126,659 11,558.7%  
Interest coverage x5.81.9 311.3%   
Debt to equity ratio x1.20.1 1,802.7%  
Sales to assets ratio x0.51.3 37.6%   
Return on assets %4.21.6 270.2%  
Return on equity %15.3-0.6 -2,658.1%  
Return on capital %10.99.0 121.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m101,8802,142 4,756.6%   
Fx outflow Rs m249,4751,042 23,933.9%   
Net fx Rs m-147,5951,100 -13,423.6%   
CASH FLOW
From Operations Rs m66,939620 10,803.6%  
From Investments Rs m-82,563-571 14,469.5%  
From Financial Activity Rs m63,716-234 -27,205.7%  
Net Cashflow Rs m46,578-186 -25,028.2%  

Share Holding

Indian Promoters % 0.0 63.3 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 9.1 400.2%  
FIIs % 19.6 8.0 245.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 19.5 212.8%  
Shareholders   802,712 15,591 5,148.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BHARAT ELECTRONICS  MAN INDUSTRIES  V GUARD INDUSTRIES  FINOLEX CABLES  BHAGYANAGAR IND  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; JSW Steel and Hindalco Among Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


May 11, 2021 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS