X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KIRLOSKAR BROS. - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KIRLOSKAR BROS. L&T/
KIRLOSKAR BROS.
 
P/E (TTM) x 19.4 15.4 126.6% View Chart
P/BV x 3.2 1.4 222.1% View Chart
Dividend Yield % 1.3 1.5 86.3%  

Financials

 L&T   KIRLOSKAR BROS.
EQUITY SHARE DATA
    L&T
Mar-19
KIRLOSKAR BROS.
Mar-18
L&T/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs1,459265 550.6%   
Low Rs1,183115 1,025.5%   
Sales per share (Unadj.) Rs1,005.2346.7 289.9%  
Earnings per share (Unadj.) Rs72.85.9 1,243.8%  
Cash flow per share (Unadj.) Rs87.713.2 662.6%  
Dividends per share (Unadj.) Rs18.002.50 720.0%  
Dividend yield (eoy) %1.41.3 103.6%  
Book value per share (Unadj.) Rs444.7118.7 374.7%  
Shares outstanding (eoy) m1,402.7379.41 1,766.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.5 239.6%   
Avg P/E ratio x18.132.5 55.8%  
P/CF ratio (eoy) x15.114.4 104.8%  
Price / Book Value ratio x3.01.6 185.4%  
Dividend payout %24.742.7 57.9%   
Avg Mkt Cap Rs m1,853,35715,104 12,270.8%   
No. of employees `00044.82.6 1,747.1%   
Total wages/salary Rs m181,0064,778 3,788.5%   
Avg. sales/employee Rs Th31,502.210,747.0 293.1%   
Avg. wages/employee Rs Th4,043.81,864.9 216.8%   
Avg. net profit/employee Rs Th2,282.5181.5 1,257.6%   
INCOME DATA
Net Sales Rs m1,410,07127,534 5,121.3%  
Other income Rs m18,515219 8,450.6%   
Total revenues Rs m1,428,58627,753 5,147.5%   
Gross profit Rs m163,2471,499 10,891.1%  
Depreciation Rs m20,840586 3,556.9%   
Interest Rs m18,060399 4,524.1%   
Profit before tax Rs m142,862733 19,492.7%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,433268 16,212.5%   
Profit after tax Rs m102,166465 21,971.1%  
Gross profit margin %11.65.4 212.7%  
Effective tax rate %30.436.6 83.2%   
Net profit margin %7.21.7 429.0%  
BALANCE SHEET DATA
Current assets Rs m1,078,74418,176 5,935.1%   
Current liabilities Rs m992,44314,526 6,832.4%   
Net working cap to sales %6.113.3 46.2%  
Current ratio x1.11.3 86.9%  
Inventory Days Days1769 24.1%  
Debtors Days Days9672 133.3%  
Net fixed assets Rs m351,1345,234 6,709.2%   
Share capital Rs m2,806159 1,766.7%   
"Free" reserves Rs m620,9439,266 6,701.3%   
Net worth Rs m623,7489,425 6,618.2%   
Long term debt Rs m741,208821 90,325.1%   
Total assets Rs m2,791,34125,546 10,926.8%  
Interest coverage x8.92.8 314.2%   
Debt to equity ratio x1.20.1 1,364.8%  
Sales to assets ratio x0.51.1 46.9%   
Return on assets %4.33.4 127.3%  
Return on equity %16.44.9 332.0%  
Return on capital %12.011.0 108.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m202,1201,266 15,968.1%   
Fx outflow Rs m202,124747 27,041.8%   
Net fx Rs m-4518 -0.8%   
CASH FLOW
From Operations Rs m-47,1691,096 -4,304.5%  
From Investments Rs m-109,994-452 24,318.8%  
From Financial Activity Rs m154,410-521 -29,614.5%  
Net Cashflow Rs m-2,753136 -2,025.5%  

Share Holding

Indian Promoters % 0.0 63.3 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 9.1 400.2%  
FIIs % 19.6 8.0 245.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 19.5 212.8%  
Shareholders   802,712 15,591 5,148.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   MANUGRAPH INDIA  GRINDWELL NORTON  ATLANTA LTD  HONEYWELL AUTOMATION  SIEMENS  

Compare L&T With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex below 38,000-Mark, HUL, L&T Q1FY20 Results, and Top Stocks in Action Today(Pre-Open)

On Tuesday, Indian share markets extended their decline for the 4th day as markets witnessed selling pressure during closing hours.

Related Views on News

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

KIRLOSKAR BROS. Announces Quarterly Results (4QFY19); Net Profit Up 11.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KIRLOSKAR BROS. has posted a net profit of Rs 363 m (up 11.7% YoY). Sales on the other hand came in at Rs 8 bn (up 23.8% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

Here's Why This Smallcap Will Beat the Big Autos in the EV Race(Profit Hunter)

Jul 16, 2019

As the conventional auto sector faces existential crisis, my latest smallcap recommendation is all set to ride the electric vehicle disruption and rise in new age vehicles.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jul 23, 2019 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS