Compare L&T with KSB - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KSB - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

KSB 
   Change

KSB Pumps India, promoted by the KSB group, Germany, manufactures various pumps and valves of various specifications to enable fluid transportation. It is perhaps the only company that manufactures pumps and valves to support functions of the agricul... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KSB L&T/
KSB
 
P/E (TTM) x 42.7 32.3 132.2% View Chart
P/BV x 2.7 3.9 69.6% View Chart
Dividend Yield % 1.4 0.7 196.7%  

Financials

 L&T   KSB
EQUITY SHARE DATA
    L&T
Mar-20
KSB
Dec-18
L&T/
KSB
5-Yr Chart
Click to enlarge
High Rs1,607936 171.7%   
Low Rs661656 100.8%   
Sales per share (Unadj.) Rs1,036.1314.0 329.9%  
Earnings per share (Unadj.) Rs72.920.6 354.6%  
Cash flow per share (Unadj.) Rs90.532.0 283.0%  
Dividends per share (Unadj.) Rs18.006.00 300.0%  
Dividend yield (eoy) %1.60.8 210.6%  
Book value per share (Unadj.) Rs475.3217.7 218.3%  
Shares outstanding (eoy) m1,403.8934.81 4,033.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.12.5 43.2%   
Avg P/E ratio x15.538.7 40.2%  
P/CF ratio (eoy) x12.524.9 50.3%  
Price / Book Value ratio x2.43.7 65.2%  
Dividend payout %24.729.2 84.6%   
Avg Mkt Cap Rs m1,591,87127,709 5,745.0%   
No. of employees `00045.51.7 2,669.2%   
Total wages/salary Rs m231,1401,540 15,012.0%   
Avg. sales/employee Rs Th31,997.86,418.5 498.5%   
Avg. wages/employee Rs Th5,084.8904.1 562.4%   
Avg. net profit/employee Rs Th2,252.6420.5 535.7%   
INCOME DATA
Net Sales Rs m1,454,52410,931 13,306.8%  
Other income Rs m23,609200 11,786.8%   
Total revenues Rs m1,478,13311,131 13,279.4%   
Gross profit Rs m163,2901,283 12,723.2%  
Depreciation Rs m24,623397 6,206.9%   
Interest Rs m27,96738 74,577.6%   
Profit before tax Rs m134,3101,050 12,797.5%   
Minority Interest Rs m7200-   
Prior Period Items Rs m043 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,632377 8,664.9%   
Profit after tax Rs m102,397716 14,299.3%  
Gross profit margin %11.211.7 95.6%  
Effective tax rate %24.335.9 67.7%   
Net profit margin %7.06.6 107.5%  
BALANCE SHEET DATA
Current assets Rs m1,139,1638,063 14,128.8%   
Current liabilities Rs m1,076,6794,556 23,631.6%   
Net working cap to sales %4.332.1 13.4%  
Current ratio x1.11.8 59.8%  
Inventory Days Days14101 14.3%  
Debtors Days Days10297 105.3%  
Net fixed assets Rs m469,6403,252 14,441.7%   
Share capital Rs m2,808348 806.6%   
"Free" reserves Rs m664,4247,230 9,190.4%   
Net worth Rs m667,2327,578 8,805.3%   
Long term debt Rs m823,3130-   
Total assets Rs m3,081,40112,500 24,652.2%  
Interest coverage x5.829.0 20.0%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.50.9 54.0%   
Return on assets %4.26.0 70.2%  
Return on equity %15.39.5 162.4%  
Return on capital %10.914.9 73.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m101,8801,480 6,883.8%   
Fx outflow Rs m249,475914 27,294.9%   
Net fx Rs m-147,595566 -26,076.9%   
CASH FLOW
From Operations Rs m66,939775 8,638.4%  
From Investments Rs m-82,563-855 9,655.3%  
From Financial Activity Rs m63,71617 368,298.8%  
Net Cashflow Rs m46,578-63 -74,168.0%  

Share Holding

Indian Promoters % 0.0 25.9 -  
Foreign collaborators % 0.0 40.5 -  
Indian inst/Mut Fund % 36.5 14.5 251.7%  
FIIs % 19.6 2.6 753.8%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 16.5 251.5%  
Shareholders   802,712 10,539 7,616.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   KIRLOSKAR BROS  TECHNO ELECTRIC  EASUN REYROLLE  GRINDWELL NORTON  NITIN FIRE PROTECTION  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

6 Reasons Why Sensex Plunged 883 Points Today(Closing)

Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Apr 19, 2021 (Close)

TRACK L&T

L&T - CG POWER & INDUSTRIAL COMPARISON

COMPARE L&T WITH

MARKET STATS