L&T | RAIL VIKAS NIGAM | L&T/ RAIL VIKAS NIGAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.6 | 39.3 | 82.9% | View Chart |
P/BV | x | 5.5 | 7.4 | 74.6% | View Chart |
Dividend Yield | % | 0.7 | 0.8 | 82.1% |
L&T RAIL VIKAS NIGAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
RAIL VIKAS NIGAM Mar-23 |
L&T/ RAIL VIKAS NIGAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 84 | 2,730.0% | |
Low | Rs | 1,457 | 29 | 5,023.4% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 97.3 | 1,341.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 6.8 | 1,318.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 6.9 | 1,658.1% | |
Dividends per share (Unadj.) | Rs | 24.00 | 2.13 | 1,126.8% | |
Avg Dividend yield | % | 1.3 | 3.8 | 34.0% | |
Book value per share (Unadj.) | Rs | 632.2 | 35.1 | 1,799.6% | |
Shares outstanding (eoy) | m | 1,405.48 | 2,085.02 | 67.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 247.4% | |
Avg P/E ratio | x | 20.9 | 8.3 | 251.6% | |
P/CF ratio (eoy) | x | 16.4 | 8.2 | 200.1% | |
Price / Book Value ratio | x | 3.0 | 1.6 | 184.4% | |
Dividend payout | % | 26.7 | 31.3 | 85.5% | |
Avg Mkt Cap | Rs m | 2,638,160 | 117,960 | 2,236.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1,856 | 20,046.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 202,816 | 904.0% | |
Other income | Rs m | 58,215 | 9,965 | 584.2% | |
Total revenues | Rs m | 1,891,622 | 212,780 | 889.0% | |
Gross profit | Rs m | 245,398 | 14,054 | 1,746.1% | |
Depreciation | Rs m | 35,023 | 223 | 15,691.1% | |
Interest | Rs m | 97,501 | 5,814 | 1,677.1% | |
Profit before tax | Rs m | 171,090 | 17,982 | 951.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 3,776 | 1,187.5% | |
Profit after tax | Rs m | 126,249 | 14,206 | 888.7% | |
Gross profit margin | % | 13.4 | 6.9 | 193.2% | |
Effective tax rate | % | 26.2 | 21.0 | 124.8% | |
Net profit margin | % | 6.9 | 7.0 | 98.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 94,279 | 2,346.4% | |
Current liabilities | Rs m | 1,620,660 | 48,247 | 3,359.1% | |
Net working cap to sales | % | 32.3 | 22.7 | 142.1% | |
Current ratio | x | 1.4 | 2.0 | 69.9% | |
Inventory Days | Days | 187 | 162 | 115.5% | |
Debtors Days | Days | 9 | 2 | 510.5% | |
Net fixed assets | Rs m | 1,041,632 | 93,633 | 1,112.5% | |
Share capital | Rs m | 2,811 | 20,850 | 13.5% | |
"Free" reserves | Rs m | 885,778 | 52,401 | 1,690.4% | |
Net worth | Rs m | 888,589 | 73,251 | 1,213.1% | |
Long term debt | Rs m | 612,177 | 60,306 | 1,015.1% | |
Total assets | Rs m | 3,263,675 | 187,912 | 1,736.8% | |
Interest coverage | x | 2.8 | 4.1 | 67.3% | |
Debt to equity ratio | x | 0.7 | 0.8 | 83.7% | |
Sales to assets ratio | x | 0.6 | 1.1 | 52.0% | |
Return on assets | % | 6.9 | 10.7 | 64.4% | |
Return on equity | % | 14.2 | 19.4 | 73.3% | |
Return on capital | % | 17.9 | 17.8 | 100.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 23 | 689,505.6% | |
Net fx | Rs m | 4,021 | -23 | -17,330.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -40,763 | -558.8% | |
From Investments | Rs m | -83,117 | 13,550 | -613.4% | |
From Financial Activity | Rs m | -115,725 | -10,360 | 1,117.0% | |
Net Cashflow | Rs m | 31,565 | -37,573 | -84.0% |
Indian Promoters | % | 0.0 | 72.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 8.7 | 722.8% | |
FIIs | % | 24.3 | 2.6 | 939.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 27.2 | 368.2% | |
Shareholders | 1,564,085 | 1,397,699 | 111.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | RAIL VIKAS NIGAM | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.39% | 0.50% | 0.62% |
1-Month | 0.05% | 6.10% | 7.60% |
1-Year | 60.50% | 245.60% | 74.41% |
3-Year CAGR | 39.51% | 113.19% | 45.95% |
5-Year CAGR | 21.20% | 58.21% | 27.40% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the RAIL VIKAS NIGAM share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of RAIL VIKAS NIGAM the stake stands at 72.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of RAIL VIKAS NIGAM.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
RAIL VIKAS NIGAM paid Rs 2.1, and its dividend payout ratio stood at 31.3%.
You may visit here to review the dividend history of L&T, and the dividend history of RAIL VIKAS NIGAM.
For a sector overview, read our engineering sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.