X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with Siemens - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SIEMENS - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SIEMENS 
   Change

Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T SIEMENS L&T/
SIEMENS
 
P/E (TTM) x 24.3 15.9 153.4% View Chart
P/BV x 3.6 7.1 51.1% View Chart
Dividend Yield % 1.6 0.5 348.9%  

Financials

 L&T   SIEMENS
EQUITY SHARE DATA
    L&T
Mar-16
SIEMENS
Sep-16
L&T/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs1,8861,396 135.1%   
Low Rs1,070969 110.5%   
Sales per share (Unadj.) Rs1,101.8304.3 362.1%  
Earnings per share (Unadj.) Rs54.680.7 67.7%  
Cash flow per share (Unadj.) Rs84.287.3 96.5%  
Dividends per share (Unadj.) Rs18.256.00 304.2%  
Dividend yield (eoy) %1.20.5 243.3%  
Book value per share (Unadj.) Rs472.3184.2 256.4%  
Shares outstanding (eoy) m931.48356.12 261.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.33.9 34.5%   
Avg P/E ratio x27.014.7 184.6%  
P/CF ratio (eoy) x17.513.5 129.5%  
Price / Book Value ratio x3.16.4 48.7%  
Dividend payout %33.47.4 449.1%   
Avg Mkt Cap Rs m1,376,867421,112 327.0%   
No. of employees `00043.49.6 452.5%   
Total wages/salary Rs m92,04814,627 629.3%   
Avg. sales/employee Rs Th23,672.911,310.9 209.3%   
Avg. wages/employee Rs Th2,123.21,526.8 139.1%   
Avg. net profit/employee Rs Th1,174.22,999.7 39.1%   
INCOME DATA
Net Sales Rs m1,026,317108,358 947.2%  
Other income Rs m11,8301,636 723.1%   
Total revenues Rs m1,038,147109,994 943.8%   
Gross profit Rs m123,4269,701 1,272.3%  
Depreciation Rs m27,5602,347 1,174.3%   
Interest Rs m30,41279 38,496.5%   
Profit before tax Rs m77,2848,911 867.3%   
Minority Interest Rs m-4,4500-   
Prior Period Items Rs m-250-   
Extraordinary Inc (Exp) Rs m3,58129,923 12.0%   
Tax Rs m25,48510,097 252.4%   
Profit after tax Rs m50,90528,737 177.1%  
Gross profit margin %12.09.0 134.3%  
Effective tax rate %33.0113.3 29.1%   
Net profit margin %5.026.5 18.7%  
BALANCE SHEET DATA
Current assets Rs m1,054,54991,434 1,153.3%   
Current liabilities Rs m893,55249,540 1,803.7%   
Net working cap to sales %15.738.7 40.6%  
Current ratio x1.21.8 63.9%  
Inventory Days Days1934 56.0%  
Debtors Days Days128102 125.0%  
Net fixed assets Rs m585,99912,778 4,586.0%   
Share capital Rs m1,863712 261.7%   
"Free" reserves Rs m389,15064,280 605.4%   
Net worth Rs m439,91765,587 670.7%   
Long term debt Rs m737,5370-   
Total assets Rs m2,275,247117,670 1,933.6%  
Interest coverage x3.5113.8 3.1%   
Debt to equity ratio x1.70-  
Sales to assets ratio x0.50.9 49.0%   
Return on assets %3.624.5 14.6%  
Return on equity %11.643.8 26.4%  
Return on capital %9.159.3 15.3%  
Exports to sales %0.99.6 8.9%   
Imports to sales %3.034.5 8.6%   
Exports (fob) Rs m8,78110,384 84.6%   
Imports (cif) Rs m30,35937,330 81.3%   
Fx inflow Rs m110,89017,092 648.8%   
Fx outflow Rs m112,48450,245 223.9%   
Net fx Rs m-1,594-33,153 4.8%   
CASH FLOW
From Operations Rs m-32,2895,128 -629.7%  
From Investments Rs m-41,3202,373 -1,741.3%  
From Financial Activity Rs m74,885-16,143 -463.9%  
Net Cashflow Rs m1,276-8,642 -14.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 36.5 9.1 401.1%  
FIIs % 19.6 4.4 445.5%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 11.5 360.9%  
Shareholders   802,712 119,665 670.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   VOLTAMP TRANSFORMERS  APAR INDUSTRIES   LLOYD ELECTRIC  AUSTIN ENGG.  SWELECT ENERGY SYSTEMS  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)

Feb 13, 2017

BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.

BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)

Nov 14, 2016

BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Aug 17, 2017 02:13 PM

TRACK L&T

COMPARE L&T WITH

MARKET STATS