Compare L&T with Siemens - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SIEMENS - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SIEMENS 
   Change

Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T SIEMENS L&T/
SIEMENS
 
P/E (TTM) x 12.9 40.0 32.4% View Chart
P/BV x 2.1 4.5 46.7% View Chart
Dividend Yield % 1.9 0.6 313.8%  

Financials

 L&T   SIEMENS
EQUITY SHARE DATA
    L&T
Mar-19
SIEMENS
Sep-19
L&T/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs1,4591,527 95.5%   
Low Rs1,183841 140.7%   
Sales per share (Unadj.) Rs1,005.2386.6 260.0%  
Earnings per share (Unadj.) Rs72.830.9 235.9%  
Cash flow per share (Unadj.) Rs87.737.0 237.0%  
Dividends per share (Unadj.) Rs18.007.00 257.1%  
Dividend yield (eoy) %1.40.6 230.5%  
Book value per share (Unadj.) Rs444.7254.1 175.0%  
Shares outstanding (eoy) m1,402.73356.12 393.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.33.1 42.9%   
Avg P/E ratio x18.138.4 47.3%  
P/CF ratio (eoy) x15.132.0 47.1%  
Price / Book Value ratio x3.04.7 63.8%  
Dividend payout %24.722.7 109.0%   
Avg Mkt Cap Rs m1,853,357421,717 439.5%   
No. of employees `00044.89.4 474.3%   
Total wages/salary Rs m181,00616,111 1,123.5%   
Avg. sales/employee Rs Th31,502.214,588.5 215.9%   
Avg. wages/employee Rs Th4,043.81,707.2 236.9%   
Avg. net profit/employee Rs Th2,282.51,165.0 195.9%   
INCOME DATA
Net Sales Rs m1,410,071137,672 1,024.2%  
Other income Rs m18,5153,990 464.0%   
Total revenues Rs m1,428,586141,662 1,008.4%   
Gross profit Rs m163,24714,903 1,095.4%  
Depreciation Rs m20,8402,182 955.1%   
Interest Rs m18,060117 15,436.2%   
Profit before tax Rs m142,86216,594 860.9%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,4335,600 775.6%   
Profit after tax Rs m102,16610,994 929.3%  
Gross profit margin %11.610.8 106.9%  
Effective tax rate %30.433.7 90.1%   
Net profit margin %7.28.0 90.7%  
BALANCE SHEET DATA
Current assets Rs m1,078,744125,676 858.4%   
Current liabilities Rs m992,44359,971 1,654.9%   
Net working cap to sales %6.147.7 12.8%  
Current ratio x1.12.1 51.9%  
Inventory Days Days1730 55.9%  
Debtors Days Days96101 94.8%  
Net fixed assets Rs m351,13412,477 2,814.3%   
Share capital Rs m2,806712 394.0%   
"Free" reserves Rs m620,94389,782 691.6%   
Net worth Rs m623,74890,494 689.3%   
Long term debt Rs m741,2080-   
Total assets Rs m2,791,341153,583 1,817.5%  
Interest coverage x8.9142.8 6.2%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.50.9 56.4%   
Return on assets %4.37.2 59.5%  
Return on equity %16.412.1 134.8%  
Return on capital %12.018.5 64.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m202,12027,904 724.3%   
Fx outflow Rs m202,12445,658 442.7%   
Net fx Rs m-4-17,754 0.0%   
CASH FLOW
From Operations Rs m-47,16912,917 -365.2%  
From Investments Rs m-109,994-11,528 954.1%  
From Financial Activity Rs m154,410-3,116 -4,955.4%  
Net Cashflow Rs m-2,753-1,738 158.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 36.5 9.1 401.1%  
FIIs % 19.6 4.4 445.5%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 11.5 360.9%  
Shareholders   802,712 119,665 670.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   APAR INDUSTRIES   ELECON ENGINEERING  ABB INDIA  SUZLON ENERGY  LAKSHMI MACHINE  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

SIEMENS Announces Quarterly Results (4QFY20); Net Profit Down 38.6% (Quarterly Result Update)

May 15, 2020 | Updated on May 15, 2020

For the quarter ended March 2020, SIEMENS has posted a net profit of Rs 2 bn (down 38.6% YoY). Sales on the other hand came in at Rs 28 bn (down 20.6% YoY). Read on for a complete analysis of SIEMENS's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

SIEMENS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of SIEMENS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SIEMENS. Also includes updates on the valuation of SIEMENS.

SIEMENS Announces Quarterly Results (1QFY20); Net Profit Up 21.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, SIEMENS has posted a net profit of Rs 2 bn (up 21.4% YoY). Sales on the other hand came in at Rs 32 bn (up 4.1% YoY). Read on for a complete analysis of SIEMENS's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jul 10, 2020 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS