X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs THERMAX LTD - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T THERMAX LTD L&T/
THERMAX LTD
 
P/E (TTM) x 25.4 50.0 50.7% View Chart
P/BV x 3.6 5.5 65.8% View Chart
Dividend Yield % 1.6 0.5 315.4%  

Financials

 L&T   THERMAX LTD
EQUITY SHARE DATA
    L&T
Mar-17
THERMAX LTD
Mar-17
L&T/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1,5931,005 158.6%   
Low Rs1,177691 170.3%   
Sales per share (Unadj.) Rs1,171.7376.2 311.4%  
Earnings per share (Unadj.) Rs69.518.1 383.2%  
Cash flow per share (Unadj.) Rs94.925.0 379.5%  
Dividends per share (Unadj.) Rs21.006.00 350.0%  
Dividend yield (eoy) %1.50.7 214.2%  
Book value per share (Unadj.) Rs538.2213.0 252.7%  
Shares outstanding (eoy) m932.97119.16 783.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.22.3 52.5%   
Avg P/E ratio x19.946.7 42.6%  
P/CF ratio (eoy) x14.633.9 43.1%  
Price / Book Value ratio x2.64.0 64.6%  
Dividend payout %30.233.1 91.3%   
Avg Mkt Cap Rs m1,292,163101,018 1,279.1%   
No. of employees `00041.53.5 1,188.8%   
Total wages/salary Rs m138,5316,864 2,018.2%   
Avg. sales/employee Rs Th26,361.812,852.9 205.1%   
Avg. wages/employee Rs Th3,340.81,967.9 169.8%   
Avg. net profit/employee Rs Th1,564.1619.7 252.4%   
INCOME DATA
Net Sales Rs m1,093,11844,831 2,438.3%  
Other income Rs m14,0101,141 1,228.4%   
Total revenues Rs m1,107,12845,971 2,408.3%   
Gross profit Rs m116,0155,052 2,296.5%  
Depreciation Rs m23,699819 2,893.7%   
Interest Rs m13,398819 1,635.9%   
Profit before tax Rs m92,9274,554 2,040.4%   
Minority Interest Rs m-5,372-655 820.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,214-178 680.7%   
Tax Rs m21,4861,560 1,377.4%   
Profit after tax Rs m64,8552,161 3,000.6%  
Gross profit margin %10.611.3 94.2%  
Effective tax rate %23.134.3 67.5%   
Net profit margin %5.94.8 123.1%  
BALANCE SHEET DATA
Current assets Rs m754,53332,974 2,288.3%   
Current liabilities Rs m615,99023,652 2,604.4%   
Net working cap to sales %12.720.8 61.0%  
Current ratio x1.21.4 87.9%  
Inventory Days Days1423 59.9%  
Debtors Days Days9384 110.9%  
Net fixed assets Rs m299,7518,066 3,716.0%   
Share capital Rs m1,866225 828.6%   
"Free" reserves Rs m500,29925,151 1,989.2%   
Net worth Rs m502,16525,376 1,978.9%   
Long term debt Rs m673,406460 146,328.9%   
Total assets Rs m2,120,59750,605 4,190.5%  
Interest coverage x7.96.6 121.0%   
Debt to equity ratio x1.30 7,394.5%  
Sales to assets ratio x0.50.9 58.2%   
Return on assets %3.75.9 62.7%  
Return on equity %12.98.5 151.6%  
Return on capital %8.517.6 48.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m171,3216,310 2,715.1%   
Fx outflow Rs m155,8840-   
Net fx Rs m15,4366,310 244.6%   
CASH FLOW
From Operations Rs m62,3493,346 1,863.5%  
From Investments Rs m-97,402-750 12,990.5%  
From Financial Activity Rs m35,271-1,256 -2,808.6%  
Net Cashflow Rs m2171,097 19.8%  

Share Holding

Indian Promoters % 0.0 62.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 6.8 536.8%  
FIIs % 19.6 16.6 118.1%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 14.6 284.2%  
Shareholders   802,712 26,803 2,994.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   V GUARD IND.  JAYASWAL NECO  EVEREST KANTO CYLINDER  PHOENIX LAMPS  GRAPHITE INDIA  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and consumer durables sector witnessing maximum buying interest.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Feb 20, 2018 01:27 PM

TRACK L&T

L&T - JINDAL DRILLING COMPARISON

COMPARE L&T WITH

MARKET STATS