X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs THERMAX LTD - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T THERMAX LTD L&T/
THERMAX LTD
 
P/E (TTM) x 23.8 35.6 66.9% View Chart
P/BV x 3.6 4.4 80.2% View Chart
Dividend Yield % 1.6 0.7 238.3%  

Financials

 L&T   THERMAX LTD
EQUITY SHARE DATA
    L&T
Mar-16
THERMAX LTD
Mar-16
L&T/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1,8861,145 164.8%   
Low Rs1,070716 149.4%   
Sales per share (Unadj.) Rs1,101.8461.7 238.6%  
Earnings per share (Unadj.) Rs54.623.1 236.5%  
Cash flow per share (Unadj.) Rs84.234.0 247.7%  
Dividends per share (Unadj.) Rs18.256.00 304.2%  
Dividend yield (eoy) %1.20.6 191.4%  
Book value per share (Unadj.) Rs472.3197.6 239.0%  
Shares outstanding (eoy) m931.48119.16 781.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.32.0 66.6%   
Avg P/E ratio x27.040.3 67.2%  
P/CF ratio (eoy) x17.527.4 64.1%  
Price / Book Value ratio x3.14.7 66.5%  
Dividend payout %33.426.0 128.6%   
Avg Mkt Cap Rs m1,376,867110,861 1,242.0%   
No. of employees `00043.43.9 1,119.7%   
Total wages/salary Rs m92,0487,076 1,300.9%   
Avg. sales/employee Rs Th23,672.914,208.4 166.6%   
Avg. wages/employee Rs Th2,123.21,827.4 116.2%   
Avg. net profit/employee Rs Th1,174.2711.2 165.1%   
INCOME DATA
Net Sales Rs m1,026,31755,015 1,865.5%  
Other income Rs m11,8301,346 878.9%   
Total revenues Rs m1,038,14756,361 1,842.0%   
Gross profit Rs m123,4264,481 2,754.5%  
Depreciation Rs m27,5601,298 2,122.6%   
Interest Rs m30,412634 4,793.9%   
Profit before tax Rs m77,2843,894 1,984.6%   
Minority Interest Rs m-4,450343 -1,295.7%   
Prior Period Items Rs m-25-16 159.9%   
Extraordinary Inc (Exp) Rs m3,5810-   
Tax Rs m25,4851,468 1,735.7%   
Profit after tax Rs m50,9052,754 1,848.7%  
Gross profit margin %12.08.1 147.7%  
Effective tax rate %33.037.7 87.5%   
Net profit margin %5.05.0 99.1%  
BALANCE SHEET DATA
Current assets Rs m1,054,54942,082 2,505.9%   
Current liabilities Rs m893,55236,414 2,453.9%   
Net working cap to sales %15.710.3 152.3%  
Current ratio x1.21.2 102.1%  
Inventory Days Days1923 83.7%  
Debtors Days Days128101 126.9%  
Net fixed assets Rs m585,99914,471 4,049.6%   
Share capital Rs m1,863238 781.8%   
"Free" reserves Rs m389,15022,578 1,723.6%   
Net worth Rs m439,91723,551 1,868.0%   
Long term debt Rs m737,537336 219,505.1%   
Total assets Rs m2,275,24762,359 3,648.6%  
Interest coverage x3.57.1 49.6%   
Debt to equity ratio x1.70 11,751.1%  
Sales to assets ratio x0.50.9 51.1%   
Return on assets %3.65.4 65.8%  
Return on equity %11.611.7 99.0%  
Return on capital %9.120.3 44.6%  
Exports to sales %0.925.7 3.3%   
Imports to sales %3.04.3 68.3%   
Exports (fob) Rs m8,78114,141 62.1%   
Imports (cif) Rs m30,3592,384 1,273.7%   
Fx inflow Rs m110,89014,374 771.5%   
Fx outflow Rs m112,4843,276 3,433.9%   
Net fx Rs m-1,59411,098 -14.4%   
CASH FLOW
From Operations Rs m-32,2894,134 -781.2%  
From Investments Rs m-41,320-707 5,848.5%  
From Financial Activity Rs m74,885-2,125 -3,524.2%  
Net Cashflow Rs m1,2761,302 98.0%  

Share Holding

Indian Promoters % 0.0 62.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 6.8 536.8%  
FIIs % 19.6 16.6 118.1%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 14.6 284.2%  
Shareholders   802,712 26,803 2,994.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   HONEYWELL AUTOMATION  TEXMACO INFRA  PSL LTD  LLOYD ELECTRIC  GREAVES COTTON  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)

Feb 13, 2017

BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.

BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)

Nov 14, 2016

BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Aug 22, 2017 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS