LUMAX AUTO TECHNO | SAMVARDHANA MOTHERSON | LUMAX AUTO TECHNO/ SAMVARDHANA MOTHERSON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 32.0 | 65.2% | View Chart |
P/BV | x | 4.3 | 2.7 | 160.5% | View Chart |
Dividend Yield | % | 1.0 | 0.8 | 127.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LUMAX AUTO TECHNO Mar-22 |
SAMVARDHANA MOTHERSON Mar-22 |
LUMAX AUTO TECHNO/ SAMVARDHANA MOTHERSON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 209 | 273 | 76.7% | |
Low | Rs | 128 | 120 | 107.2% | |
Sales per share (Unadj.) | Rs | 221.2 | 140.6 | 157.3% | |
Earnings per share (Unadj.) | Rs | 12.1 | 1.8 | 668.6% | |
Cash flow per share (Unadj.) | Rs | 17.9 | 8.4 | 214.1% | |
Dividends per share (Unadj.) | Rs | 3.50 | 0.65 | 538.5% | |
Avg Dividend yield | % | 2.1 | 0.3 | 626.2% | |
Book value per share (Unadj.) | Rs | 79.8 | 45.6 | 175.1% | |
Shares outstanding (eoy) | m | 68.16 | 4,517.61 | 1.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.4 | 54.7% | |
Avg P/E ratio | x | 14.0 | 108.5 | 12.9% | |
P/CF ratio (eoy) | x | 9.4 | 23.5 | 40.2% | |
Price / Book Value ratio | x | 2.1 | 4.3 | 49.1% | |
Dividend payout | % | 28.9 | 35.9 | 80.5% | |
Avg Mkt Cap | Rs m | 11,503 | 886,695 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,628 | 153,746 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,079 | 635,360 | 2.4% | |
Other income | Rs m | 128 | 4,957 | 2.6% | |
Total revenues | Rs m | 15,207 | 640,317 | 2.4% | |
Gross profit | Rs m | 1,497 | 44,293 | 3.4% | |
Depreciation | Rs m | 395 | 29,582 | 1.3% | |
Interest | Rs m | 96 | 5,426 | 1.8% | |
Profit before tax | Rs m | 1,135 | 14,242 | 8.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 310 | 6,069 | 5.1% | |
Profit after tax | Rs m | 824 | 8,173 | 10.1% | |
Gross profit margin | % | 9.9 | 7.0 | 142.4% | |
Effective tax rate | % | 27.3 | 42.6 | 64.2% | |
Net profit margin | % | 5.5 | 1.3 | 425.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,296 | 226,162 | 2.8% | |
Current liabilities | Rs m | 4,698 | 222,853 | 2.1% | |
Net working cap to sales | % | 10.6 | 0.5 | 2,035.0% | |
Current ratio | x | 1.3 | 1.0 | 132.1% | |
Inventory Days | Days | 41 | 56 | 73.1% | |
Debtors Days | Days | 645 | 38 | 1,707.6% | |
Net fixed assets | Rs m | 5,092 | 325,053 | 1.6% | |
Share capital | Rs m | 136 | 4,518 | 3.0% | |
"Free" reserves | Rs m | 5,303 | 201,365 | 2.6% | |
Net worth | Rs m | 5,439 | 205,883 | 2.6% | |
Long term debt | Rs m | 102 | 85,007 | 0.1% | |
Total assets | Rs m | 11,388 | 551,215 | 2.1% | |
Interest coverage | x | 12.9 | 3.6 | 354.7% | |
Debt to equity ratio | x | 0 | 0.4 | 4.6% | |
Sales to assets ratio | x | 1.3 | 1.2 | 114.9% | |
Return on assets | % | 8.1 | 2.5 | 327.5% | |
Return on equity | % | 15.2 | 4.0 | 381.8% | |
Return on capital | % | 22.2 | 6.8 | 328.4% | |
Exports to sales | % | 0.6 | 2.7 | 20.6% | |
Imports to sales | % | 1.4 | 3.0 | 47.0% | |
Exports (fob) | Rs m | 85 | 17,376 | 0.5% | |
Imports (cif) | Rs m | 213 | 19,070 | 1.1% | |
Fx inflow | Rs m | 85 | 17,376 | 0.5% | |
Fx outflow | Rs m | 213 | 19,070 | 1.1% | |
Net fx | Rs m | -128 | -1,694 | 7.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 874 | 24,627 | 3.6% | |
From Investments | Rs m | -654 | -23,119 | 2.8% | |
From Financial Activity | Rs m | 97 | -12,174 | -0.8% | |
Net Cashflow | Rs m | 318 | -10,591 | -3.0% |
Indian Promoters | % | 56.0 | 28.4 | 197.4% | |
Foreign collaborators | % | 0.0 | 36.4 | - | |
Indian inst/Mut Fund | % | 25.4 | 25.7 | 99.1% | |
FIIs | % | 19.0 | 10.9 | 175.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.0 | 35.2 | 125.0% | |
Shareholders | 26,531 | 1,027,023 | 2.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LUMAX AUTO TECHNO With: BOSCH GNA AXLES UNO MINDA JTEKT INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LUMAX AUTO TECHNO | Motherson Sumi |
---|---|---|
1-Day | -0.83% | 0.41% |
1-Month | 10.35% | 6.24% |
1-Year | 94.38% | -2.15% |
3-Year CAGR | 64.82% | 6.84% |
5-Year CAGR | 15.35% | -10.11% |
* Compound Annual Growth Rate
Here are more details on the LUMAX AUTO TECHNO share price and the Motherson Sumi share price.
Moving on to shareholding structures...
The promoters of LUMAX AUTO TECHNO hold a 56.0% stake in the company. In case of Motherson Sumi the stake stands at 64.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LUMAX AUTO TECHNO and the shareholding pattern of Motherson Sumi.
Finally, a word on dividends...
In the most recent financial year, LUMAX AUTO TECHNO paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 28.9%.
Motherson Sumi paid Rs 0.7, and its dividend payout ratio stood at 35.9%.
You may visit here to review the dividend history of LUMAX AUTO TECHNO, and the dividend history of Motherson Sumi.
For a sector overview, read our auto ancillaries sector report.
After opening the day on a positive note, Indian share markets snapped their 4-days winning streak following the RBI policy outcome.