LINC PEN & PLASTICS | KOKUYO CAMLIN | LINC PEN & PLASTICS/ KOKUYO CAMLIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.0 | 30.3 | 79.1% | View Chart |
P/BV | x | 4.7 | 4.9 | 97.3% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 225.7% |
LINC PEN & PLASTICS KOKUYO CAMLIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LINC PEN & PLASTICS Mar-23 |
KOKUYO CAMLIN Mar-23 |
LINC PEN & PLASTICS/ KOKUYO CAMLIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 552 | 96 | 576.5% | |
Low | Rs | 230 | 51 | 455.4% | |
Sales per share (Unadj.) | Rs | 327.3 | 77.3 | 423.7% | |
Earnings per share (Unadj.) | Rs | 25.1 | 2.4 | 1,031.8% | |
Cash flow per share (Unadj.) | Rs | 34.6 | 4.1 | 841.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.50 | 1,000.0% | |
Avg Dividend yield | % | 1.3 | 0.7 | 187.0% | |
Book value per share (Unadj.) | Rs | 119.2 | 26.2 | 455.3% | |
Shares outstanding (eoy) | m | 14.87 | 100.30 | 14.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.9 | 126.2% | |
Avg P/E ratio | x | 15.5 | 30.0 | 51.8% | |
P/CF ratio (eoy) | x | 11.3 | 17.8 | 63.6% | |
Price / Book Value ratio | x | 3.3 | 2.8 | 117.5% | |
Dividend payout | % | 19.9 | 20.5 | 96.9% | |
Avg Mkt Cap | Rs m | 5,813 | 7,332 | 79.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 890 | 68.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,868 | 7,749 | 62.8% | |
Other income | Rs m | 35 | 21 | 167.4% | |
Total revenues | Rs m | 4,902 | 7,770 | 63.1% | |
Gross profit | Rs m | 614 | 544 | 112.9% | |
Depreciation | Rs m | 141 | 169 | 83.7% | |
Interest | Rs m | 6 | 45 | 14.3% | |
Profit before tax | Rs m | 501 | 351 | 142.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 127 | 107 | 118.6% | |
Profit after tax | Rs m | 374 | 244 | 153.0% | |
Gross profit margin | % | 12.6 | 7.0 | 179.7% | |
Effective tax rate | % | 25.3 | 30.4 | 83.2% | |
Net profit margin | % | 7.7 | 3.2 | 243.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,526 | 2,711 | 56.3% | |
Current liabilities | Rs m | 675 | 1,714 | 39.4% | |
Net working cap to sales | % | 17.5 | 12.9 | 135.8% | |
Current ratio | x | 2.3 | 1.6 | 142.9% | |
Inventory Days | Days | 25 | 13 | 187.1% | |
Debtors Days | Days | 290 | 346 | 83.7% | |
Net fixed assets | Rs m | 1,233 | 1,677 | 73.6% | |
Share capital | Rs m | 149 | 100 | 148.3% | |
"Free" reserves | Rs m | 1,624 | 2,525 | 64.3% | |
Net worth | Rs m | 1,772 | 2,626 | 67.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,759 | 4,423 | 62.4% | |
Interest coverage | x | 79.8 | 8.9 | 896.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.8 | 1.8 | 100.7% | |
Return on assets | % | 13.8 | 6.5 | 211.0% | |
Return on equity | % | 21.1 | 9.3 | 226.6% | |
Return on capital | % | 28.6 | 15.1 | 189.8% | |
Exports to sales | % | 20.4 | 3.3 | 609.8% | |
Imports to sales | % | 19.1 | 8.3 | 229.1% | |
Exports (fob) | Rs m | 993 | 259 | 383.1% | |
Imports (cif) | Rs m | 927 | 644 | 143.9% | |
Fx inflow | Rs m | 993 | 259 | 383.1% | |
Fx outflow | Rs m | 927 | 644 | 143.9% | |
Net fx | Rs m | 66 | -385 | -17.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 434 | 275 | 157.9% | |
From Investments | Rs m | -290 | -74 | 392.0% | |
From Financial Activity | Rs m | -68 | -188 | 36.3% | |
Net Cashflow | Rs m | 75 | 12 | 603.1% |
Indian Promoters | % | 59.5 | 0.6 | 10,810.9% | |
Foreign collaborators | % | 0.0 | 74.4 | - | |
Indian inst/Mut Fund | % | 1.7 | 0.5 | 317.3% | |
FIIs | % | 1.3 | 0.5 | 244.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.5 | 25.0 | 162.1% | |
Shareholders | 10,873 | 30,956 | 35.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LINC PEN &PL | Camlin |
---|---|---|
1-Day | -1.21% | 1.76% |
1-Month | 8.69% | 12.04% |
1-Year | -8.46% | 69.91% |
3-Year CAGR | 57.80% | 34.14% |
5-Year CAGR | 17.60% | 6.51% |
* Compound Annual Growth Rate
Here are more details on the LINC PEN &PL share price and the Camlin share price.
Moving on to shareholding structures...
The promoters of LINC PEN &PL hold a 59.5% stake in the company. In case of Camlin the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LINC PEN &PL and the shareholding pattern of Camlin.
Finally, a word on dividends...
In the most recent financial year, LINC PEN &PL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 19.9%.
Camlin paid Rs 0.5, and its dividend payout ratio stood at 20.5%.
You may visit here to review the dividend history of LINC PEN &PL, and the dividend history of Camlin.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.