Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HLV vs BURGER KING INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HLV BURGER KING INDIA HLV/
BURGER KING INDIA
 
P/E (TTM) x -41.4 -24.6 - View Chart
P/BV x 1.8 5.1 34.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HLV   BURGER KING INDIA
EQUITY SHARE DATA
    HLV
Mar-22
BURGER KING INDIA
Mar-22
HLV/
BURGER KING INDIA
5-Yr Chart
Click to enlarge
High Rs13190 6.8%   
Low Rs595 5.4%   
Sales per share (Unadj.) Rs1.130.2 3.7%  
Earnings per share (Unadj.) Rs-0.6-4.8 13.5%  
Cash flow per share (Unadj.) Rs-0.50 1,416.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs6.320.9 30.0%  
Shares outstanding (eoy) m659.26492.75 133.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.24.7 173.8%   
Avg P/E ratio x-14.1-29.9 47.1%  
P/CF ratio (eoy) x-20.1-4,474.8 0.4%  
Price / Book Value ratio x1.56.8 21.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,97970,254 8.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2942,668 11.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m73014,903 4.9%  
Other income Rs m33224 14.8%   
Total revenues Rs m76315,127 5.0%   
Gross profit Rs m-307714 -43.0%  
Depreciation Rs m1282,336 5.5%   
Interest Rs m24954 2.5%   
Profit before tax Rs m-425-2,352 18.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m00-   
Profit after tax Rs m-425-2,352 18.1%  
Gross profit margin %-42.14.8 -878.9%  
Effective tax rate %00-   
Net profit margin %-58.2-15.8 369.1%  
BALANCE SHEET DATA
Current assets Rs m1,3847,462 18.5%   
Current liabilities Rs m9425,019 18.8%   
Net working cap to sales %60.616.4 369.4%  
Current ratio x1.51.5 98.8%  
Inventory Days Days1,033124 832.3%  
Debtors Days Days2443 7,435.4%  
Net fixed assets Rs m4,21516,359 25.8%   
Share capital Rs m1,3194,927 26.8%   
"Free" reserves Rs m2,8045,352 52.4%   
Net worth Rs m4,12210,280 40.1%   
Long term debt Rs m417877 47.6%   
Total assets Rs m5,59923,821 23.5%  
Interest coverage x-17.1-1.5 1,164.1%   
Debt to equity ratio x0.10.1 118.6%  
Sales to assets ratio x0.10.6 20.8%   
Return on assets %-7.2-5.9 122.2%  
Return on equity %-10.3-22.9 45.1%  
Return on capital %-8.8-12.5 70.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m760-   
Fx outflow Rs m3311,246 0.3%   
Net fx Rs m43-11,246 -0.4%   
CASH FLOW
From Operations Rs m-486692 -70.3%  
From Investments Rs m223-10,776 -2.1%  
From Financial Activity Rs m26211,123 2.4%  
Net Cashflow Rs m-1989 -0.1%  

Share Holding

Indian Promoters % 49.6 0.0 -  
Foreign collaborators % 0.0 40.8 -  
Indian inst/Mut Fund % 1.9 37.6 5.0%  
FIIs % 0.1 27.8 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.4 59.2 85.2%  
Shareholders   85,950 250,348 34.3%  
Pledged promoter(s) holding % 18.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HLV With:   LEMON TREE HOTELS    CHALET HOTELS    EIH    MAHINDRA HOLIDAYS    INDIAN HOTELS    


More on HLV vs BURGER KING INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HLV vs BURGER KING INDIA Share Price Performance

Period HLV BURGER KING INDIA
1-Day 1.54% 0.23%
1-Month -4.03% -4.48%
1-Year 3.90% -22.18%
3-Year CAGR 26.03% -8.32%
5-Year CAGR -10.83% -5.08%

* Compound Annual Growth Rate

Here are more details on the HLV share price and the BURGER KING INDIA share price.

Moving on to shareholding structures...

The promoters of HLV hold a 49.6% stake in the company. In case of BURGER KING INDIA the stake stands at 40.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HLV and the shareholding pattern of BURGER KING INDIA.

Finally, a word on dividends...

In the most recent financial year, HLV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BURGER KING INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HLV, and the dividend history of BURGER KING INDIA.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Ends 378 Points Higher | Nifty Ends Above 17,850 | Paytm & Adani Enterprises Rally 15% Sensex Today Ends 378 Points Higher | Nifty Ends Above 17,850 | Paytm & Adani Enterprises Rally 15%(Closing)

After opening the day on a positive note, Indian share markets continued their momentum as the session progressed and ended higher.