HLV | CHALET HOTELS | HLV/ CHALET HOTELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -16.1 | -85.6 | - | View Chart |
P/BV | x | 1.6 | 4.6 | 35.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HLV Mar-21 |
CHALET HOTELS Mar-21 |
HLV/ CHALET HOTELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 215 | 3.8% | |
Low | Rs | 3 | 99 | 3.1% | |
Sales per share (Unadj.) | Rs | 0.3 | 14.4 | 2.1% | |
Earnings per share (Unadj.) | Rs | -0.6 | -6.6 | 8.6% | |
Cash flow per share (Unadj.) | Rs | -0.4 | -0.9 | 41.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.7 | 68.9 | 9.7% | |
Shares outstanding (eoy) | m | 630.55 | 205.02 | 307.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.7 | 10.9 | 171.0% | |
Avg P/E ratio | x | -9.9 | -23.9 | 41.3% | |
P/CF ratio (eoy) | x | -15.8 | -183.0 | 8.6% | |
Price / Book Value ratio | x | 0.8 | 2.3 | 36.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,541 | 32,214 | 11.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 225 | 907 | 24.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 189 | 2,944 | 6.4% | |
Other income | Rs m | 252 | 223 | 112.9% | |
Total revenues | Rs m | 441 | 3,167 | 13.9% | |
Gross profit | Rs m | -453 | 29 | -1,573.3% | |
Depreciation | Rs m | 135 | 1,175 | 11.5% | |
Interest | Rs m | 23 | 1,520 | 1.5% | |
Profit before tax | Rs m | -359 | -2,442 | 14.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -1,092 | 0.0% | |
Profit after tax | Rs m | -359 | -1,351 | 26.6% | |
Gross profit margin | % | -239.6 | 1.0 | -24,478.9% | |
Effective tax rate | % | 0 | 44.7 | 0.0% | |
Net profit margin | % | -189.9 | -45.9 | 413.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,036 | 5,551 | 18.7% | |
Current liabilities | Rs m | 1,343 | 7,612 | 17.6% | |
Net working cap to sales | % | -162.5 | -70.0 | 232.0% | |
Current ratio | x | 0.8 | 0.7 | 105.8% | |
Inventory Days | Days | 4,244 | 1,406 | 302.0% | |
Debtors Days | Days | 547 | 27 | 2,039.9% | |
Net fixed assets | Rs m | 4,929 | 32,541 | 15.1% | |
Share capital | Rs m | 1,261 | 2,050 | 61.5% | |
"Free" reserves | Rs m | 2,956 | 12,078 | 24.5% | |
Net worth | Rs m | 4,217 | 14,128 | 29.9% | |
Long term debt | Rs m | 104 | 17,604 | 0.6% | |
Total assets | Rs m | 5,964 | 38,091 | 15.7% | |
Interest coverage | x | -14.6 | -0.6 | 2,409.9% | |
Debt to equity ratio | x | 0 | 1.2 | 2.0% | |
Sales to assets ratio | x | 0 | 0.1 | 41.0% | |
Return on assets | % | -5.6 | 0.4 | -1,269.8% | |
Return on equity | % | -8.5 | -9.6 | 89.1% | |
Return on capital | % | -7.8 | -2.9 | 267.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 12 | 166 | 7.3% | |
Fx outflow | Rs m | 3 | 377 | 0.7% | |
Net fx | Rs m | 10 | -211 | -4.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -291 | 602 | -48.4% | |
From Investments | Rs m | 108 | -499 | -21.5% | |
From Financial Activity | Rs m | 35 | -341 | -10.4% | |
Net Cashflow | Rs m | -149 | -238 | 62.3% |
Indian Promoters | % | 49.6 | 69.1 | 71.7% | |
Foreign collaborators | % | 0.0 | 2.5 | - | |
Indian inst/Mut Fund | % | 2.2 | 23.1 | 9.4% | |
FIIs | % | 0.0 | 2.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.4 | 28.4 | 177.9% | |
Shareholders | 85,616 | 30,692 | 279.0% | ||
Pledged promoter(s) holding | % | 18.4 | 33.2 | 55.3% |
Compare HLV With: EIH TAJ GVK EIH ASSO.HOTELS LEMON TREE HOTELS INDIA TOURISM DEV
After opening deep in the red, Indian share markets recovered most of the losses as the session progressed but still ended on a negative note.
As the tourism industry recovers from the pandemic, find out which company stands to benefit.
Here's an analysis of the annual report of CHALET HOTELS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of CHALET HOTELS. Also includes updates on the valuation of CHALET HOTELS.
As the tourism industry recovers from the pandemic, find out which company stands to benefit.
The company sees a 90% recovery despite minimal dine-ins.
Key takeaways from Burger King India Q4FY21 results.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Some sectors have corrected by 50%. Do they merit a look?
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Prudent investors should consider dividend aristocrats to create passive, predictable, and growing income to rely on whether the market moves up or down in these uncertain times.
More